ØSTJYSK VÅBENHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 12381239
Kildeparken 32, 8722 Hedensted
info@huntinglife.net
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 168.15 | 31 556.37 | 27 907.26 | 26 266.41 | 26 161.89 |
Employee benefit expenses | -15 937.75 | -18 885.70 | -19 239.61 | -17 080.13 | -18 905.89 |
Total depreciation | -2 235.88 | -1 669.11 | -1 386.98 | -1 469.91 | -1 465.74 |
EBIT | 5 994.52 | 11 001.56 | 7 280.66 | 7 716.38 | 5 790.26 |
Other financial income | 169.24 | 210.34 | 237.26 | 252.48 | 275.52 |
Other financial expenses | - 390.25 | - 296.88 | - 364.85 | - 815.10 | - 601.83 |
Reduction non-current investment assets | - 297.00 | ||||
Pre-tax profit | 5 773.51 | 10 618.03 | 7 153.07 | 7 153.76 | 5 463.95 |
Income taxes | -1 275.63 | -2 337.20 | -1 580.82 | -1 390.75 | -1 203.02 |
Net earnings | 4 497.88 | 8 280.82 | 5 572.24 | 5 763.01 | 4 260.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 258.45 | ||||
Intangible assets total | 258.45 | ||||
Land and waters | 59 645.23 | 58 211.97 | 57 140.79 | 54 829.04 | 53 765.72 |
Machinery and equipment | 1 569.61 | 918.74 | 633.15 | 930.58 | 528.16 |
Tangible assets total | 61 214.85 | 59 130.71 | 57 773.94 | 55 759.62 | 54 293.88 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 46 271.45 | 42 501.76 | 67 198.74 | 56 686.39 | 52 088.90 |
Advance payments | 1 012.75 | 5 187.46 | 4 211.53 | 1 755.68 | 1 158.37 |
Inventories total | 47 284.19 | 47 689.22 | 71 410.27 | 58 442.07 | 53 247.26 |
Current trade debtors | 1 340.12 | 1 827.84 | 1 102.84 | 1 177.82 | 1 650.95 |
Current amounts owed by group member comp. | 1 223.30 | 640.80 | |||
Current other receivables | 10 779.78 | 6 361.67 | 1 465.30 | 3 002.93 | 1 237.98 |
Short term receivables total | 13 343.21 | 8 830.31 | 2 568.14 | 4 180.75 | 2 888.93 |
Cash and bank deposits | 476.77 | 7 540.16 | 234.05 | 8 191.74 | 16 760.54 |
Cash and cash equivalents | 476.77 | 7 540.16 | 234.05 | 8 191.74 | 16 760.54 |
Balance sheet total (assets) | 122 319.02 | 123 190.40 | 131 986.40 | 126 574.18 | 127 449.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 16 433.00 | 16 433.00 | 16 433.00 | 16 433.00 | 16 433.00 |
Shares repurchased | 916.33 | 916.33 | 916.33 | 916.33 | 916.33 |
Other reserves | 71.72 | ||||
Retained earnings | 54 097.63 | 57 679.19 | 65 043.68 | 69 699.60 | 74 546.28 |
Profit of the financial year | 4 497.88 | 8 280.82 | 5 572.24 | 5 763.01 | 4 260.93 |
Shareholders equity total | 75 944.84 | 83 309.33 | 87 965.25 | 92 883.65 | 96 156.54 |
Provisions | 696.08 | 730.13 | 808.75 | 883.72 | 937.26 |
Non-current loans from credit institutions | 20 876.34 | 18 760.35 | 16 657.41 | 14 821.51 | 12 831.05 |
Non-current liabilities total | 20 876.34 | 18 760.35 | 16 657.41 | 14 821.51 | 12 831.05 |
Current loans from credit institutions | 2 140.05 | 2 137.80 | 9 888.38 | 1 981.64 | 2 012.27 |
Advances received | 3 861.91 | 3 106.13 | 3 718.08 | 4 218.84 | 3 431.81 |
Current trade creditors | 5 959.52 | 5 829.32 | 3 313.01 | 4 225.50 | 4 910.92 |
Current owed to participating | 151.63 | 193.35 | 1 283.15 | 296.93 | 345.70 |
Current owed to group member | 583.55 | 405.34 | 350.77 | ||
Short-term deferred tax liabilities | 1 337.10 | 2 303.16 | 1 502.21 | 1 336.01 | 1 129.25 |
Other non-interest bearing current liabilities | 11 351.56 | 6 820.83 | 6 266.61 | 5 521.03 | 5 343.51 |
Current liabilities total | 24 801.76 | 20 390.59 | 26 554.99 | 17 985.30 | 17 524.23 |
Balance sheet total (liabilities) | 122 319.02 | 123 190.40 | 131 986.40 | 126 574.18 | 127 449.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.