Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUNKBRO SVINEAVL A/S — Credit Rating and Financial Key Figures
CVR number: 27674534
Munkbrovej 8, 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 039.81 | 1 785.99 | 11 909.88 | 8 650.45 | 21 485.95 |
| Employee benefit expenses | -7 601.10 | -7 091.23 | -7 090.22 | -8 235.53 | -8 589.78 |
| Other operating expenses | -0.58 | ||||
| Total depreciation | - 885.53 | - 885.53 | -1 153.43 | - 554.52 | -1 541.95 |
| Reduction in value of non-current assets | 1 178.76 | -1 696.38 | - 261.42 | ||
| EBIT | 1 553.18 | -6 190.76 | 3 666.24 | - 140.17 | 11 354.22 |
| Other financial income | 321.77 | 394.64 | 355.10 | 930.99 | 724.30 |
| Other financial expenses | - 214.41 | - 371.12 | - 522.92 | - 685.02 | -3 566.68 |
| Net income from associates (fin.) | 1 600.12 | 164.22 | 3 834.43 | 85.28 | 137.20 |
| Pre-tax profit | 3 260.65 | -6 003.03 | 7 332.85 | 191.08 | 8 649.03 |
| Income taxes | - 508.49 | 1 548.89 | - 605.21 | - 190.40 | - 939.70 |
| Net earnings | 2 752.16 | -4 454.14 | 6 727.65 | 0.68 | 7 709.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 782.85 | 1 392.56 | 970.00 | 970.00 | 970.00 |
| Intangible assets total | 1 782.85 | 1 392.56 | 970.00 | 970.00 | 970.00 |
| Land and waters | 53 450.00 | ||||
| Buildings | 3 427.37 | 2 932.13 | 3 034.93 | 3 427.39 | 23 349.72 |
| Machinery and equipment | 119.73 | 99.17 | |||
| Advance payments and construction in progress | 285.10 | ||||
| Other tangible assets | 11 113.90 | 11 712.70 | 12 261.30 | 11 492.10 | 12 462.60 |
| Tangible assets total | 14 541.27 | 14 644.83 | 15 296.23 | 15 039.22 | 89 646.59 |
| Holdings in group member companies | 8 825.33 | 14 297.45 | 18 887.86 | ||
| Participating interests | 5 596.05 | 5 824.80 | 4 866.97 | 4 923.19 | 4 996.49 |
| Investments total | 14 421.38 | 20 122.25 | 23 754.83 | 4 923.19 | 4 996.49 |
| Non-curr. owed by group member comp. | 8 000.00 | ||||
| Non-curr. owed by particip. interest comp. | 1 600.00 | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 |
| Non-current loans receivable | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Long term receivables total | 1 600.11 | 1 400.11 | 1 400.11 | 1 400.11 | 9 400.10 |
| Raw materials and consumables | 1 461.16 | 2 220.32 | 5 063.64 | 7 219.18 | 5 414.21 |
| Other stocks | 11 822.05 | 9 064.34 | 9 778.22 | ||
| Finished products/goods | 9 503.19 | 10 187.30 | |||
| Inventories total | 10 964.36 | 12 407.62 | 16 885.69 | 16 283.53 | 15 192.43 |
| Current trade debtors | 2 772.37 | 1 572.14 | 1 332.48 | 1 467.75 | 2 306.39 |
| Current amounts owed by group member comp. | 4 503.22 | 5 819.85 | 8 819.85 | 25 907.32 | 2 000.00 |
| Current owed by particip. interest comp. | 1 541.21 | 952.65 | 976.01 | 899.54 | 444.83 |
| Current other receivables | 1 021.00 | 297.88 | 2.00 | 251.28 | 78.52 |
| Current deferred tax assets | 324.99 | ||||
| Short term receivables total | 9 837.80 | 8 642.53 | 11 455.33 | 28 525.89 | 4 829.73 |
| Balance sheet total (assets) | 53 147.77 | 58 609.89 | 69 762.18 | 67 141.92 | 125 035.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 1 013.00 |
| Shares repurchased | 12 000.00 | 1 000.00 | |||
| Other reserves | 8 755.33 | 14 227.45 | 9 637.04 | ||
| Retained earnings | 28 705.41 | 30 629.98 | 18 766.25 | 35 130.93 | 38 524.21 |
| Profit of the financial year | 2 752.16 | -4 454.14 | 6 727.65 | 0.68 | 7 709.33 |
| Shareholders equity total | 41 112.91 | 41 303.29 | 48 030.93 | 36 031.61 | 48 246.54 |
| Provisions | 3 459.49 | 1 910.60 | 2 840.80 | 3 031.20 | 4 541.90 |
| Non-current loans from credit institutions | 51 858.99 | ||||
| Non-current other liabilities | 171.75 | ||||
| Non-current liabilities total | 171.75 | 51 858.99 | |||
| Current loans from credit institutions | 3 605.15 | 10 559.88 | 11 261.84 | 5 995.41 | 5 208.47 |
| Current trade creditors | 1 186.03 | 1 018.13 | 1 640.24 | 1 353.07 | 1 675.93 |
| Current owed to participating | 254.31 | 536.35 | 381.43 | 20 484.89 | 12 866.98 |
| Current owed to group member | 551.56 | ||||
| Short-term deferred tax liabilities | 3.88 | ||||
| Other non-interest bearing current liabilities | 3 358.12 | 3 281.63 | 5 606.94 | 245.74 | 81.10 |
| Current liabilities total | 8 403.63 | 15 396.00 | 18 890.45 | 28 079.11 | 20 387.92 |
| Balance sheet total (liabilities) | 53 147.77 | 58 609.89 | 69 762.18 | 67 141.92 | 125 035.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.