Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Next Context ApS — Credit Rating and Financial Key Figures
CVR number: 36945729
Smedegårdvej 15, Tvis 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 975.02 | 1 852.92 | 1 354.62 | 1 465.05 | 716.42 |
| Employee benefit expenses | - 733.09 | - 976.93 | - 960.77 | -1 154.87 | - 367.39 |
| Total depreciation | -47.66 | -9.58 | -32.81 | -18.25 | -31.36 |
| EBIT | 194.27 | 866.40 | 361.03 | 291.94 | 317.67 |
| Other financial income | 145.97 | 11.98 | 230.00 | 430.07 | 775.15 |
| Other financial expenses | -0.92 | - 140.51 | -2.07 | -1.56 | |
| Pre-tax profit | 339.32 | 737.88 | 591.04 | 719.93 | 1 091.26 |
| Income taxes | -74.71 | - 163.71 | - 133.45 | - 163.24 | - 242.13 |
| Net earnings | 264.61 | 574.16 | 457.59 | 556.70 | 849.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 366.25 | 463.50 | 366.00 | 174.66 | 210.94 |
| Prepayments and accrued income | 9.50 | ||||
| Current other receivables | 11.86 | ||||
| Current deferred tax assets | 11.82 | 18.51 | |||
| Short term receivables total | 366.25 | 475.32 | 377.86 | 193.17 | 220.44 |
| Other current investments | 648.28 | 582.17 | 1 188.22 | 1 925.38 | 2 687.07 |
| Cash and bank deposits | 31.99 | 635.80 | 160.65 | 430.28 | 119.71 |
| Cash and cash equivalents | 680.26 | 1 217.98 | 1 348.87 | 2 355.65 | 2 806.78 |
| Balance sheet total (assets) | 1 046.51 | 1 693.30 | 1 726.73 | 2 548.82 | 3 027.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | ||||
| Retained earnings | 475.84 | 390.45 | 964.61 | 1 422.20 | 1 978.89 |
| Profit of the financial year | 264.61 | 574.16 | 457.59 | 556.70 | 849.13 |
| Shareholders equity total | 790.45 | 1 364.61 | 1 472.20 | 2 028.89 | 2 878.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 11.06 | 10.12 | 10.81 | 10.91 |
| Short-term deferred tax liabilities | 28.12 | 13.59 | 27.30 | ||
| Other non-interest bearing current liabilities | 217.94 | 317.62 | 230.82 | 509.11 | 110.98 |
| Current liabilities total | 256.06 | 328.68 | 254.53 | 519.92 | 149.20 |
| Balance sheet total (liabilities) | 1 046.51 | 1 693.30 | 1 726.73 | 2 548.82 | 3 027.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.