Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORTICOOP SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 28112963
Omega 15, Søften 8382 Hinnerup
info@horticoop.dk
tel: 87369900
www.horticoop.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 049.23 | 12 985.53 | 11 616.58 | 14 548.94 | 11 913.09 |
| Employee benefit expenses | -7 185.72 | -7 183.63 | -7 713.25 | -7 678.23 | -8 031.01 |
| Other operating expenses | - 125.00 | - 100.00 | |||
| Total depreciation | - 145.97 | - 145.97 | - 118.53 | -75.09 | -50.42 |
| EBIT | 9 717.55 | 5 655.94 | 3 784.80 | 6 670.61 | 3 731.66 |
| Other financial income | 36.23 | 107.84 | 53.78 | 100.13 | 88.45 |
| Other financial expenses | -70.83 | -69.61 | -38.70 | - 215.80 | - 244.07 |
| Pre-tax profit | 9 682.94 | 5 694.17 | 3 799.87 | 6 554.94 | 3 576.04 |
| Income taxes | -2 156.13 | -1 273.02 | - 847.65 | -1 461.91 | - 797.82 |
| Net earnings | 7 526.81 | 4 421.15 | 2 952.22 | 5 093.04 | 2 778.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 168.67 | 143.37 | 118.07 | ||
| Intangible rights | 219.27 | 193.97 | |||
| Intangible assets total | 219.27 | 193.97 | 168.67 | 143.37 | 118.07 |
| Buildings | 92.43 | 78.80 | |||
| Machinery and equipment | 234.28 | 127.25 | 112.82 | 63.03 | 37.91 |
| Tangible assets total | 326.72 | 206.05 | 112.82 | 63.03 | 37.91 |
| Participating interests | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Investments total | 1 282.28 | 1 282.28 | 1 282.28 | 1 282.28 | 282.28 |
| Long term receivables total | |||||
| Finished products/goods | 11 428.16 | 12 796.54 | 11 036.86 | 10 266.07 | 10 915.30 |
| Inventories total | 11 428.16 | 12 796.54 | 11 036.86 | 10 266.07 | 10 915.30 |
| Current trade debtors | 12 010.80 | 9 239.59 | 11 397.68 | 8 528.06 | 12 828.43 |
| Current amounts owed by group member comp. | 1 000.00 | ||||
| Prepayments and accrued income | 356.52 | 324.63 | 298.60 | 424.70 | 251.36 |
| Current other receivables | 4.91 | 160.52 | 0.95 | ||
| Current deferred tax assets | 326.86 | 183.26 | |||
| Short term receivables total | 12 367.32 | 9 564.23 | 11 701.19 | 9 440.14 | 14 264.00 |
| Cash and bank deposits | 682.23 | 1 703.08 | 1 005.41 | 2.27 | 0.89 |
| Cash and cash equivalents | 682.23 | 1 703.08 | 1 005.41 | 2.27 | 0.89 |
| Balance sheet total (assets) | 26 305.98 | 25 746.15 | 25 307.22 | 21 197.15 | 25 618.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 7 525.00 | 4 420.00 | 2 950.00 | 10 000.00 | 2 800.00 |
| Other reserves | -5 000.00 | ||||
| Retained earnings | 5 401.65 | 8 508.47 | 9 979.62 | 2 931.84 | 5 224.87 |
| Profit of the financial year | 7 526.81 | 4 421.15 | 2 952.22 | 5 093.04 | 2 778.22 |
| Shareholders equity total | 21 453.47 | 18 349.62 | 16 881.84 | 14 024.87 | 11 803.10 |
| Provisions | 110.50 | 104.35 | 92.90 | 103.69 | 50.77 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 248.54 | 5 142.18 | |||
| Current trade creditors | 1 310.69 | 4 010.06 | 4 928.87 | 2 779.68 | 6 466.40 |
| Current owed to group member | 76.12 | ||||
| Short-term deferred tax liabilities | 100.03 | 68.17 | 133.10 | ||
| Other non-interest bearing current liabilities | 3 331.30 | 3 137.84 | 3 270.51 | 2 040.37 | 2 156.02 |
| Current liabilities total | 4 742.01 | 7 292.18 | 8 332.48 | 7 068.59 | 13 764.59 |
| Balance sheet total (liabilities) | 26 305.98 | 25 746.15 | 25 307.22 | 21 197.15 | 25 618.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.