Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schmidt & Klejstrup ApS — Credit Rating and Financial Key Figures
CVR number: 41453397
Kærvejen 58, 7171 Uldum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 392.85 | 1 024.78 | 1 472.74 | 1 261.74 | 1 578.31 |
| Employee benefit expenses | -1 075.42 | -1 067.02 | -1 070.42 | -1 063.21 | -1 425.57 |
| Other operating expenses | -40.00 | ||||
| Total depreciation | -40.69 | -57.24 | -38.74 | -17.10 | -35.47 |
| EBIT | 236.74 | -99.49 | 363.58 | 181.43 | 117.27 |
| Other financial income | 10.15 | 7.17 | 10.21 | 12.91 | 6.34 |
| Other financial expenses | -2.07 | -4.23 | -0.14 | -9.67 | -3.38 |
| Pre-tax profit | 244.82 | -96.54 | 373.65 | 184.67 | 120.23 |
| Income taxes | -61.19 | 9.78 | -69.74 | -41.13 | -29.07 |
| Net earnings | 183.63 | -86.76 | 303.91 | 143.53 | 91.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 140.90 | 106.99 | 438.76 | ||
| Buildings | 64.88 | 23.34 | 0.85 | ||
| Machinery and equipment | 49.29 | 33.04 | 16.79 | 135.11 | |
| Tangible assets total | 205.78 | 72.64 | 140.89 | 455.55 | 135.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.00 | 12.54 | |||
| Prepayments and accrued income | 2.95 | 3.14 | 3.18 | 3.18 | |
| Current other receivables | 389.31 | 120.33 | 231.69 | 105.99 | 112.33 |
| Current deferred tax assets | 36.80 | 9.55 | 9.06 | 53.32 | |
| Short term receivables total | 389.31 | 180.08 | 256.91 | 118.23 | 168.83 |
| Cash and bank deposits | 98.05 | 300.48 | 3.40 | 243.22 | |
| Cash and cash equivalents | 98.05 | 300.48 | 3.40 | 243.22 | |
| Balance sheet total (assets) | 595.09 | 350.76 | 698.28 | 577.19 | 547.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.60 | 117.80 | 126.60 | 160.00 | |
| Retained earnings | -61.84 | 121.78 | -82.77 | 94.54 | 78.07 |
| Profit of the financial year | 183.63 | -86.76 | 303.91 | 143.53 | 91.17 |
| Shareholders equity total | 276.38 | 75.03 | 378.94 | 404.67 | 369.23 |
| Provisions | 1.66 | 6.67 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 34.73 | ||||
| Current trade creditors | 101.40 | 107.12 | 133.55 | 17.75 | 132.83 |
| Current owed to participating | 0.09 | 0.09 | 0.09 | ||
| Short-term deferred tax liabilities | 66.70 | 43.16 | 22.92 | ||
| Other non-interest bearing current liabilities | 114.13 | 161.85 | 142.54 | 131.85 | 45.10 |
| Current liabilities total | 317.05 | 269.07 | 319.34 | 172.52 | 177.93 |
| Balance sheet total (liabilities) | 595.09 | 350.76 | 698.28 | 577.19 | 547.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.