Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SRO Cotes ApS — Credit Rating and Financial Key Figures
CVR number: 39765675
Bjørnholms Allé 20, 8260 Viby J
tel: 22943318
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57 713.28 | 71 554.92 | |||
| Employee benefit expenses | -55 002.63 | -46 335.33 | |||
| Other operating expenses | -6.70 | -15.31 | |||
| Total depreciation | -3 806.87 | -3 848.12 | |||
| EBIT | 7 578.00 | 555.00 | 7 552.00 | -1 102.92 | 21 356.16 |
| Other financial income | 342.34 | 497.02 | |||
| Other financial expenses | -4 435.42 | -3 136.71 | |||
| Net income from associates (fin.) | 707.70 | 2 104.16 | |||
| Pre-tax profit | 4 475.00 | 1 059.00 | 3 195.00 | -4 488.29 | 20 820.62 |
| Income taxes | 777.15 | -4 167.17 | |||
| Net earnings | 4 475.00 | 1 059.00 | 3 195.00 | -3 711.14 | 16 653.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 673.82 | 2 674.12 | |||
| Intangible rights | 2 715.37 | 1 800.86 | |||
| Goodwill | 13 760.19 | 12 384.24 | |||
| Intangible assets total | 20 149.38 | 16 859.22 | |||
| Buildings | 791.61 | 563.11 | |||
| Machinery and equipment | 1 533.47 | 1 558.00 | |||
| Tangible assets total | 2 325.07 | 2 121.11 | |||
| Participating interests | 1 803.51 | 2 277.07 | |||
| Investments total | 69 240.00 | 90 088.00 | 131 068.00 | 2 513.57 | 3 410.08 |
| Long term receivables total | |||||
| Raw materials and consumables | 12 356.61 | 11 093.60 | |||
| Finished products/goods | 12 654.39 | 4 603.17 | |||
| Inventories total | 25 011.01 | 15 696.78 | |||
| Current trade debtors | 33 230.85 | 1 943.57 | |||
| Current owed by particip. interest comp. | 2 156.24 | 1 517.98 | |||
| Prepayments and accrued income | 405.20 | ||||
| Current other receivables | 10 559.82 | 36 150.22 | |||
| Short term receivables total | 46 352.11 | 39 611.77 | |||
| Cash and bank deposits | 2 986.86 | 5 655.33 | |||
| Cash and cash equivalents | 2 986.86 | 5 655.33 | |||
| Balance sheet total (assets) | 69 240.00 | 90 088.00 | 131 068.00 | 99 338.01 | 83 354.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 912.00 | 28 806.00 | 32 001.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | ||||
| Other reserves | 2 865.58 | 2 085.82 | |||
| Retained earnings | -4 475.00 | -1 059.00 | -3 195.00 | 19 012.29 | 6 918.55 |
| Profit of the financial year | 4 475.00 | 1 059.00 | 3 195.00 | -3 711.14 | 16 653.46 |
| Minority interest (BS) | 10 073.48 | 17 775.86 | |||
| Shareholders equity total | 28 912.00 | 28 806.00 | 32 001.00 | 28 290.20 | 44 983.68 |
| Provisions | 0.88 | 39.69 | |||
| Non-current loans from credit institutions | 1 109.58 | ||||
| Non-current other liabilities | 2 022.44 | 2 490.76 | |||
| Non-current liabilities total | 3 132.02 | 2 490.76 | |||
| Current loans from credit institutions | 37 498.37 | 237.54 | |||
| Advances received | 372.19 | ||||
| Current trade creditors | 9 588.04 | 11 888.49 | |||
| Short-term deferred tax liabilities | 229.40 | 350.65 | |||
| Other non-interest bearing current liabilities | 20 226.90 | 23 233.85 | |||
| Accruals and deferred income | 129.62 | ||||
| Current liabilities total | 67 914.90 | 35 840.15 | |||
| Balance sheet total (liabilities) | 28 912.00 | 28 806.00 | 32 001.00 | 99 338.01 | 83 354.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.