Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Smedeland 22 ApS — Credit Rating and Financial Key Figures
CVR number: 27411320
Bispevej 2, 2400 København NV
tel: 43711414
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 607.83 | 8 388.41 | 6 077.40 | 7 624.03 | 3 709.38 |
| Employee benefit expenses | -1 841.85 | - 469.81 | |||
| Total depreciation | -5 921.87 | ||||
| Reduction in value of non-current assets | -21 730.00 | ||||
| EBIT | 13 844.10 | 7 918.60 | -15 652.60 | 7 624.03 | 3 709.38 |
| Other financial income | 239.41 | 1 242.85 | 868.96 | 3 015.49 | 91.26 |
| Other financial expenses | -1 811.49 | -2 973.99 | -4 725.94 | -4 469.18 | -2 609.96 |
| Exchange rate differences | 16 730.00 | ||||
| Net income from associates (fin.) | 6 738.39 | 19 140.62 | |||
| Pre-tax profit | 19 010.41 | 42 058.08 | -19 509.58 | 6 170.33 | 1 190.68 |
| Income taxes | -2 492.29 | -4 705.91 | 3 857.75 | -1 357.52 | - 261.95 |
| Net earnings | 16 518.13 | 37 352.17 | -15 651.83 | 4 812.82 | 928.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 274 757.43 | 466 516.36 | 351 360.98 | 362 973.46 | 494 375.87 |
| Tangible assets total | 274 757.43 | 466 516.36 | 351 360.98 | 362 973.46 | 494 375.87 |
| Holdings in group member companies | 21 473.56 | ||||
| Investments total | 21 473.56 | ||||
| Non-current loans receivable | 675.00 | ||||
| Non-current other receivables | 1 825.00 | ||||
| Long term receivables total | 2 500.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 30 239.65 | 13 008.83 | 106 666.55 | 109 244.03 | |
| Prepayments and accrued income | 23.53 | 1.54 | |||
| Current other receivables | 867.52 | 156.33 | 1 409.82 | 333.43 | |
| Current deferred tax assets | 1 017.74 | ||||
| Short term receivables total | 30 263.18 | 14 894.09 | 106 822.87 | 110 653.85 | 334.97 |
| Cash and bank deposits | 462.49 | 259.87 | 385.18 | 118.48 | |
| Cash and cash equivalents | 462.49 | 259.87 | 385.18 | 118.48 | |
| Balance sheet total (assets) | 328 994.18 | 481 872.94 | 458 443.72 | 474 012.49 | 494 829.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 8 504.03 | ||||
| Retained earnings | 77 456.35 | 252 130.74 | 289 482.91 | 273 831.08 | 278 643.90 |
| Profit of the financial year | 16 518.13 | 37 352.17 | -15 651.83 | 4 812.82 | 928.73 |
| Shareholders equity total | 102 603.50 | 289 607.91 | 273 956.08 | 278 768.90 | 279 697.63 |
| Provisions | 6 800.09 | 76 341.26 | 60 673.57 | 61 630.08 | 61 628.63 |
| Non-current loans from credit institutions | 144 600.42 | 90 849.92 | 52 785.42 | 49 217.75 | 45 445.25 |
| Non-current liabilities total | 144 600.42 | 90 849.92 | 52 785.42 | 49 217.75 | 45 445.25 |
| Current loans from credit institutions | 35 522.29 | 5 295.76 | 3 173.53 | 3 563.05 | 70 445.83 |
| Current trade creditors | 429.42 | 210.78 | 2 005.56 | 691.69 | 8 200.90 |
| Current owed to group member | 25 502.05 | 10 051.15 | 49 473.99 | 69 710.21 | 28 862.13 |
| Short-term deferred tax liabilities | 1 390.36 | 11 375.58 | 401.01 | 263.40 | |
| Other non-interest bearing current liabilities | 12 146.05 | 9 516.15 | 5 000.00 | 10 029.81 | 285.56 |
| Current liabilities total | 74 990.17 | 25 073.85 | 71 028.65 | 84 395.76 | 108 057.82 |
| Balance sheet total (liabilities) | 328 994.18 | 481 872.94 | 458 443.72 | 474 012.49 | 494 829.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.