Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Life Science Robotics ApS — Credit Rating and Financial Key Figures
CVR number: 36394390
Sofiendalsvej 83, 9200 Aalborg SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 944.54 | 1 016.55 | 3 854.99 | 7 524.28 | 4 712.41 |
| Employee benefit expenses | -3 372.55 | -4 217.44 | -5 858.55 | -6 816.69 | -6 404.47 |
| Total depreciation | -1 884.25 | -2 148.82 | -2 639.17 | -2 484.96 | -2 791.09 |
| EBIT | -4 312.26 | -5 349.70 | -4 642.73 | -1 777.37 | -4 483.15 |
| Other financial income | 4.56 | 17.73 | 5.51 | ||
| Other financial expenses | - 454.76 | - 644.85 | - 828.16 | -1 395.49 | -1 288.19 |
| Reduction non-current investment assets | -15.29 | ||||
| Net income from associates (fin.) | -41.75 | -48.25 | |||
| Pre-tax profit | -4 808.77 | -6 042.81 | -5 481.62 | -3 155.13 | -5 765.83 |
| Income taxes | 1 190.33 | 1 457.83 | 1 132.41 | 746.30 | 1 305.64 |
| Net earnings | -3 618.44 | -4 584.98 | -4 349.21 | -2 408.83 | -4 460.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 13 578.93 | 14 696.65 | 16 508.18 | 18 992.17 | 19 427.23 |
| Intangible assets total | 13 578.93 | 14 696.65 | 16 508.18 | 18 992.17 | 19 427.23 |
| Buildings | 5 248.19 | 6 959.47 | 10 490.87 | 12 519.90 | 11 862.75 |
| Machinery and equipment | 23.53 | 18.11 | 12.69 | 7.28 | 1.86 |
| Tangible assets total | 5 271.72 | 6 977.58 | 10 503.56 | 12 527.17 | 11 864.61 |
| Holdings in group member companies | 48.25 | ||||
| Investments total | 48.25 | 41.18 | 41.18 | 41.18 | 41.18 |
| Non-current other receivables | 41.18 | ||||
| Long term receivables total | 41.18 | ||||
| Raw materials and consumables | 82.32 | 44.15 | 710.00 | 572.12 | 757.93 |
| Finished products/goods | 521.50 | ||||
| Advance payments | 51.19 | ||||
| Inventories total | 82.32 | 44.15 | 710.00 | 572.12 | 1 330.62 |
| Current trade debtors | 716.72 | 145.09 | 427.35 | 1 385.26 | 342.50 |
| Current amounts owed by group member comp. | 662.50 | 38.05 | |||
| Prepayments and accrued income | 156.83 | 220.76 | 221.17 | 336.46 | 162.36 |
| Current other receivables | 195.25 | 4.31 | 394.82 | 632.18 | 701.68 |
| Current deferred tax assets | 3 253.43 | 4 621.88 | 5 287.40 | 5 553.07 | 6 408.86 |
| Short term receivables total | 4 984.73 | 5 030.10 | 6 330.75 | 7 906.98 | 7 615.40 |
| Cash and bank deposits | 28.95 | 31.15 | 11.24 | 23.01 | |
| Cash and cash equivalents | 28.95 | 31.15 | 11.24 | 23.01 | |
| Balance sheet total (assets) | 24 007.13 | 26 818.60 | 34 124.83 | 40 050.87 | 40 302.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 600.00 | 4 350.00 | 5 181.38 | 5 813.62 | 6 517.47 |
| Other reserves | 6 770.44 | 7 629.39 | 8 249.02 | 9 886.70 | 10 466.17 |
| Retained earnings | -2 531.94 | -2 884.32 | -3 374.99 | -5 611.69 | -4 303.83 |
| Profit of the financial year | -3 618.44 | -4 584.98 | -4 349.21 | -2 408.83 | -4 460.18 |
| Shareholders equity total | 4 220.06 | 4 510.09 | 5 706.20 | 7 679.81 | 8 219.62 |
| Non-current loans from credit institutions | 3 715.50 | 3 528.67 | 3 313.55 | 3 554.74 | 2 379.45 |
| Non-current leasing loans | 3 328.20 | 5 418.21 | 8 178.90 | 10 040.48 | 9 009.70 |
| Non-current accruals and deferred income | 4 055.48 | 4 222.74 | |||
| Non-current other liabilities | 4 096.73 | 207.83 | 215.11 | 4 623.51 | 4 814.47 |
| Non-current liabilities total | 11 140.43 | 13 210.19 | 15 930.30 | 18 218.73 | 16 203.62 |
| Current loans from credit institutions | 1 584.96 | 2 328.62 | 1 583.23 | 1 259.73 | 1 972.04 |
| Current trade creditors | 671.25 | 650.86 | 1 378.54 | 2 431.89 | 2 428.14 |
| Current owed to participating | 1 000.00 | 1 000.00 | |||
| Other non-interest bearing current liabilities | 1 491.55 | 1 106.13 | 2 560.68 | 2 852.59 | 3 309.15 |
| Accruals and deferred income | 4 898.88 | 5 012.71 | 6 965.89 | 6 608.11 | 7 169.48 |
| Current liabilities total | 8 646.64 | 9 098.32 | 12 488.33 | 14 152.33 | 15 878.81 |
| Balance sheet total (liabilities) | 24 007.13 | 26 818.60 | 34 124.83 | 40 050.87 | 40 302.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.