Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRIME OCEAN A/S — Credit Rating and Financial Key Figures
CVR number: 32082327
Røgerivej 2, 9990 Skagen
dorthe@primeocean.dk
tel: 98484805
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 86 583.21 | 99 541.10 | |||
| Employee benefit expenses | -53 874.85 | -74 099.99 | |||
| Total depreciation | -2 615.13 | -5 382.65 | |||
| EBIT | 11 988.00 | 11 587.00 | 34 688.00 | 30 093.24 | 20 058.46 |
| Other financial income | 5 611.50 | 2 264.22 | |||
| Other financial expenses | -2 464.05 | -5 462.22 | |||
| Income from other inv. held as non-curr. assets | 149.52 | 139.52 | |||
| Net income from associates (fin.) | - 141.42 | -57.14 | |||
| Pre-tax profit | 9 015.00 | 10 517.00 | 35 081.00 | 33 248.79 | 16 942.84 |
| Income taxes | -7 373.71 | -3 801.49 | |||
| Net earnings | 9 015.00 | 10 517.00 | 35 081.00 | 25 875.08 | 13 141.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 237.72 | 21 084.78 | |||
| Buildings | 30 529.27 | 28 173.99 | |||
| Tangible assets total | 60 766.99 | 49 258.76 | |||
| Holdings in group member companies | 1 985.78 | 1 937.54 | |||
| Investments total | 93 812.00 | 99 193.00 | 108 694.00 | 2 025.76 | 1 937.54 |
| Non-curr. owed by group member comp. | 3 550.51 | 3 300.51 | |||
| Long term receivables total | 3 550.51 | 3 300.51 | |||
| Raw materials and consumables | 55 799.66 | 41 826.21 | |||
| Inventories total | 55 799.66 | 41 826.21 | |||
| Current trade debtors | 46 016.82 | 52 133.27 | |||
| Current amounts owed by group member comp. | 9 938.65 | 4 430.82 | |||
| Prepayments and accrued income | 1 260.32 | 1 231.14 | |||
| Current other receivables | 754.74 | 422.88 | |||
| Current deferred tax assets | 270.59 | 905.48 | |||
| Short term receivables total | 58 241.12 | 59 123.59 | |||
| Cash and bank deposits | 14 269.45 | 55 853.48 | |||
| Cash and cash equivalents | 14 269.45 | 55 853.48 | |||
| Balance sheet total (assets) | 93 812.00 | 99 193.00 | 108 694.00 | 194 653.49 | 211 300.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 34 015.00 | 40 565.00 | 64 281.00 | 2 250.00 | 2 250.00 |
| Shares repurchased | 10 000.00 | ||||
| Other reserves | - 323.02 | - 367.88 | |||
| Retained earnings | -9 015.00 | -10 517.00 | -35 081.00 | 37 470.92 | 53 346.00 |
| Profit of the financial year | 9 015.00 | 10 517.00 | 35 081.00 | 25 875.08 | 13 141.35 |
| Shareholders equity total | 34 015.00 | 40 565.00 | 64 281.00 | 65 272.98 | 78 369.47 |
| Provisions | 6 317.87 | 5 286.42 | |||
| Non-current deferred tax liabilities | 4 354.06 | 3 565.94 | |||
| Non-current liabilities total | 4 354.06 | 3 565.94 | |||
| Current loans from credit institutions | 45 981.74 | 90 421.57 | |||
| Current trade creditors | 35 971.87 | 24 614.38 | |||
| Current owed to group member | 19 027.43 | 1 988.18 | |||
| Other non-interest bearing current liabilities | 17 727.54 | 7 054.13 | |||
| Current liabilities total | 118 708.58 | 124 078.27 | |||
| Balance sheet total (liabilities) | 34 015.00 | 40 565.00 | 64 281.00 | 194 653.49 | 211 300.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.