Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET JØRGEN SØRENSEN A/S.VIBORG — Credit Rating and Financial Key Figures
CVR number: 24209105
Tagtækkervej 27, 8800 Viborg
info@jsviborg.dk
tel: 86639695
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 445.63 | 22 000.97 | 25 085.88 | 27 248.39 | 33 419.87 |
| Employee benefit expenses | -15 786.28 | -18 835.93 | -20 103.26 | -21 069.33 | -24 000.22 |
| Total depreciation | - 714.44 | - 981.45 | - 922.12 | -1 153.12 | -1 148.16 |
| EBIT | 4 944.91 | 2 183.59 | 4 060.50 | 5 025.94 | 8 271.49 |
| Other financial income | 295.84 | 10.07 | 479.51 | 287.88 | 205.56 |
| Other financial expenses | - 103.40 | - 305.09 | - 116.52 | - 124.34 | -99.87 |
| Pre-tax profit | 5 137.34 | 1 888.57 | 4 423.49 | 5 189.49 | 8 377.17 |
| Income taxes | -1 136.25 | - 414.18 | - 974.21 | -1 154.01 | -1 851.83 |
| Net earnings | 4 001.09 | 1 474.39 | 3 449.27 | 4 035.48 | 6 525.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 230.14 | 205.91 | 181.69 | 157.46 | 133.24 |
| Machinery and equipment | 2 216.50 | 1 645.53 | 1 681.42 | 2 467.82 | 2 502.52 |
| Tangible assets total | 2 446.64 | 1 851.44 | 1 863.11 | 2 625.28 | 2 635.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 2 442.84 | 1 571.47 | |||
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Finished products/goods | 1 806.29 | 1 821.94 | 1 836.15 | 1 325.44 | 1 026.98 |
| Inventories total | 1 906.29 | 1 921.94 | 1 936.15 | 3 868.29 | 2 698.45 |
| Current trade debtors | 13 680.75 | 19 949.08 | 16 503.50 | 21 510.68 | 21 061.50 |
| Current amounts owed by group member comp. | 293.83 | 619.13 | 858.67 | 445.04 | 50.63 |
| Prepayments and accrued income | 310.42 | 279.77 | 409.46 | ||
| Current other receivables | 2 270.88 | 3 434.10 | 9 716.45 | 2 657.11 | 2 628.44 |
| Current deferred tax assets | 530.75 | ||||
| Short term receivables total | 17 086.62 | 24 282.07 | 27 488.07 | 24 612.83 | 23 740.56 |
| Other current investments | 2 004.80 | 1 794.29 | 1 952.36 | 2 161.60 | 2 320.91 |
| Cash and bank deposits | 5 042.58 | 3 081.16 | 4 579.58 | 2 977.11 | 6 953.99 |
| Cash and cash equivalents | 7 047.38 | 4 875.45 | 6 531.94 | 5 138.71 | 9 274.90 |
| Balance sheet total (assets) | 28 486.92 | 32 930.91 | 37 819.27 | 36 245.10 | 38 349.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 751.09 | 1 474.39 | 3 449.27 | 4 035.48 | 5 000.00 |
| Other reserves | 1 900.71 | ||||
| Retained earnings | 3 598.20 | 8 025.61 | 6 050.73 | 5 464.52 | 4 500.00 |
| Profit of the financial year | 4 001.09 | 1 474.39 | 3 449.27 | 4 035.48 | 6 525.34 |
| Shareholders equity total | 14 751.09 | 11 474.39 | 13 449.27 | 14 035.48 | 16 525.34 |
| Provisions | 527.00 | 284.00 | 388.00 | 17.00 | 26.00 |
| Non-current leasing loans | 517.31 | 384.87 | 196.78 | 864.50 | 655.85 |
| Non-current other liabilities | 1 866.56 | ||||
| Non-current deferred tax liabilities | 1 905.76 | 1 931.31 | 1 329.20 | ||
| Non-current liabilities total | 2 383.87 | 2 290.63 | 2 128.09 | 2 193.70 | 655.85 |
| Current loans from credit institutions | 219.00 | 132.00 | 129.15 | 750.60 | 209.00 |
| Advances received | 2 785.99 | 7 622.29 | 10 025.91 | 7 759.18 | 9 521.26 |
| Current trade creditors | 5 120.66 | 6 919.02 | 8 443.22 | 5 865.41 | 6 485.67 |
| Current owed to group member | 313.85 | 941.22 | 336.90 | 1 470.79 | 973.81 |
| Short-term deferred tax liabilities | 657.18 | 869.80 | 524.60 | 578.57 | |
| Other non-interest bearing current liabilities | 2 385.46 | 2 610.18 | 2 048.93 | 3 628.34 | 3 374.17 |
| Current liabilities total | 10 824.96 | 18 881.89 | 21 853.91 | 19 998.92 | 21 142.48 |
| Balance sheet total (liabilities) | 28 486.92 | 32 930.91 | 37 819.27 | 36 245.10 | 38 349.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.