Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ab Aluminium A/S — Credit Rating and Financial Key Figures
CVR number: 56337415
Pantervej 7, 7700 Thisted
info@aluminium.dk
tel: 97926866
aluminium.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 482.84 | 26 288.50 | 25 930.04 | 24 222.38 | 25 426.36 |
| Costs of management | -6 156.82 | ||||
| Costs of distribution | - 437.10 | ||||
| Wages and salaries | -20 033.42 | ||||
| Social security expenses | -1 737.32 | ||||
| Employee benefit expenses | -24 098.04 | -23 975.09 | -21 781.00 | -22 475.35 | |
| Other operating expenses | -17.25 | ||||
| Total depreciation | -1 695.38 | -1 870.53 | -2 089.12 | -1 907.36 | |
| EBIT | 888.93 | 495.08 | 84.41 | 335.02 | 1 043.65 |
| Other financial income | 26.98 | 15.96 | 40.16 | 5.78 | |
| Other financial expenses | - 425.41 | - 489.50 | - 585.32 | - 737.53 | - 714.05 |
| Pre-tax profit | 463.52 | 32.56 | - 484.96 | - 362.36 | 335.38 |
| Income taxes | -79.00 | -8.00 | 103.00 | 64.00 | -79.00 |
| Net earnings | 384.52 | 24.56 | - 381.95 | - 298.36 | 256.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 014.81 | 8 098.01 | 8 043.09 | 7 689.83 | 7 030.08 |
| Machinery and equipment | 2 221.59 | 2 434.60 | 2 634.70 | 2 057.30 | 2 453.83 |
| Tangible assets total | 11 236.39 | 10 532.61 | 10 677.79 | 9 747.13 | 9 483.90 |
| Investments total | |||||
| Non-current loans receivable | 6.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 6.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Semifinished products | 1 474.65 | 926.23 | 1 191.13 | 1 685.60 | 1 977.00 |
| Raw materials and consumables | 6 773.58 | 4 997.07 | 3 785.12 | 4 099.70 | 3 478.62 |
| Finished products/goods | 3 698.07 | 4 069.08 | 4 840.87 | 4 113.24 | 4 376.28 |
| Inventories total | 11 946.30 | 9 992.37 | 9 817.12 | 9 898.55 | 9 831.90 |
| Current trade debtors | 7 805.32 | 6 609.08 | 5 330.33 | 8 514.43 | 5 980.87 |
| Current owed by particip. interest comp. | 24.69 | ||||
| Prepayments and accrued income | 300.01 | 153.49 | 194.62 | 68.95 | 125.39 |
| Current other receivables | 47.70 | 548.72 | 685.91 | 558.35 | |
| Short term receivables total | 8 177.71 | 7 311.28 | 6 210.85 | 9 141.73 | 6 106.26 |
| Cash and bank deposits | 13.63 | 12.27 | 14.27 | 0.75 | 1.04 |
| Cash and cash equivalents | 13.63 | 12.27 | 14.27 | 0.75 | 1.04 |
| Balance sheet total (assets) | 31 380.04 | 27 849.54 | 26 721.03 | 28 789.16 | 25 424.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 520.00 | 520.00 | 520.00 | 520.00 | 520.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 6 154.35 | 6 538.87 | 6 563.43 | 7 681.48 | 6 383.11 |
| Profit of the financial year | 384.52 | 24.56 | - 381.95 | - 298.36 | 256.38 |
| Shareholders equity total | 7 058.87 | 7 083.43 | 6 701.48 | 7 903.11 | 8 159.49 |
| Provisions | 806.00 | 814.00 | 711.00 | 647.00 | 726.00 |
| Non-current leasing loans | 2 302.30 | 1 973.18 | 2 012.08 | 1 295.67 | 776.74 |
| Non-current owed to group member | 1 530.00 | 1 360.00 | |||
| Non-current other liabilities | 1 517.27 | ||||
| Non-current deferred tax liabilities | 1 549.14 | 1 559.80 | 1 558.47 | 1 616.13 | |
| Non-current liabilities total | 3 819.57 | 3 522.32 | 3 571.88 | 4 384.14 | 3 752.87 |
| Current loans from credit institutions | 9 824.12 | 7 412.96 | 8 114.84 | 10 564.43 | 8 986.07 |
| Current trade creditors | 5 816.35 | 3 388.09 | 2 889.67 | 3 990.04 | 2 488.04 |
| Current owed to group member | 300.00 | 3 349.50 | 3 111.00 | ||
| Other non-interest bearing current liabilities | 3 755.13 | 2 279.23 | 1 621.16 | 1 300.44 | 1 311.62 |
| Current liabilities total | 19 695.60 | 16 429.79 | 15 736.67 | 15 854.91 | 12 785.74 |
| Balance sheet total (liabilities) | 31 380.04 | 27 849.54 | 26 721.03 | 28 789.16 | 25 424.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.