Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SCHEEL & ORLOFF HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 17718339
Strandvejen 171, 2900 Hellerup

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit22 061.0040 279.0040 459.0034 299.0032 877.74
Employee benefit expenses-23 113.00-21 935.67
Total depreciation-3 309.00-1 698.50
Reduction in value of non-current assets3 630.0013 000.00
EBIT3 385.008 890.008 551.0011 507.0022 243.57
Other financial income2 997.004 343.40
Other financial expenses-2 936.00-5 320.88
Pre-tax profit3 416.004 259.0011 191.0011 568.0021 266.09
Income taxes-2 305.00-88.17
Net earnings3 416.004 259.0011 191.009 263.0021 177.92

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Buildings52 000.0065 000.00
Machinery and equipment3 698.001 767.96
Tangible assets total55 698.0066 767.96
Investments total82 454.00109 752.00108 872.0050.00105.66
Long term receivables total
Finished products/goods422.00368.02
Inventories total422.00368.02
Current trade debtors650.00
Prepayments and accrued income655.00301.33
Current other receivables56 800.0076 241.68
Current deferred tax assets1 004.00805.77
Short term receivables total58 459.0077 998.78
Other current investments23 082.36
Cash and bank deposits8 838.0014 944.08
Cash and cash equivalents8 838.0038 026.44
Balance sheet total (assets)82 454.00109 752.00108 872.00123 467.00183 266.86

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital22 869.0029 303.0040 269.00500.00500.00
Other reserves4 655.004 068.39
Retained earnings-3 416.00-4 259.00-11 191.0035 602.0044 864.79
Profit of the financial year3 416.004 259.0011 191.009 263.0021 177.92
Shareholders equity total22 869.0029 303.0040 269.0050 020.0070 611.10
Provisions818.001 003.92
Non-current loans from credit institutions19 749.67
Non-current other liabilities866.00932.00
Non-current deferred tax liabilities127.00
Non-current liabilities total993.0020 681.67
Current loans from credit institutions29.99
Current trade creditors3 713.003 309.04
Short-term deferred tax liabilities535.77
Other non-interest bearing current liabilities68 741.0088 099.29
Current liabilities total72 454.0091 974.09
Balance sheet total (liabilities)22 869.0029 303.0040 269.00124 285.00184 270.78
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.