Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GSA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 75358210
Nymøllevej 6, 3540 Lynge
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 213.91 | 58.62 | 97.00 | 103.65 | 96.51 |
| Other operating income | 0.76 | ||||
| Purchases during the financial year | -7.95 | -10.73 | |||
| External services | -36.03 | -34.45 | |||
| Rents | -11.23 | -13.13 | |||
| Gross profit | 57.72 | 248.85 | 99.81 | 49.19 | 38.20 |
| Employee benefit expenses | -18.25 | -20.87 | |||
| Total depreciation | -5.29 | -6.67 | |||
| Reduction in value of non-current assets | 59.26 | 267.11 | |||
| EBIT | 41.91 | 226.25 | 75.96 | 84.90 | 277.76 |
| Other financial income | 35.10 | 27.95 | |||
| Other financial expenses | -26.04 | -19.46 | |||
| Income from other inv. held as non-curr. assets | 17.49 | 15.30 | |||
| Pre-tax profit | 76.74 | 207.60 | 86.61 | 111.46 | 301.56 |
| Income taxes | -20.79 | -66.02 | |||
| Net earnings | 76.74 | 207.60 | 86.61 | 90.67 | 235.54 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 284.56 | 1 186.72 | |||
| Machinery and equipment | 19.89 | 12.57 | |||
| Tangible assets total | 1 304.44 | 1 199.29 | |||
| Investments total | 2 862.09 | 3 253.47 | 3 318.14 | 0.91 | 0.82 |
| Non-current loans receivable | 620.28 | ||||
| Long term receivables total | 620.28 | ||||
| Raw materials and consumables | 0.05 | 0.03 | |||
| Finished products/goods | 2.50 | 2.50 | |||
| Inventories total | 2.55 | 2.53 | |||
| Current trade debtors | 4.07 | 3.97 | |||
| Current owed by particip. interest comp. | 1 324.64 | 134.27 | |||
| Prepayments and accrued income | 2.14 | 1.31 | |||
| Current other receivables | 26.55 | 29.69 | |||
| Short term receivables total | 1 357.40 | 169.23 | |||
| Cash and bank deposits | 15.40 | 17.63 | |||
| Cash and cash equivalents | 15.40 | 17.63 | |||
| Non-current assets for sale | 2.50 | 2.50 | |||
| Balance sheet total (assets) | 2 862.09 | 3 253.47 | 3 318.14 | 3 303.49 | 1 392.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 001.70 | 2 232.46 | 2 315.86 | 6.60 | 6.60 |
| Other reserves | 19.19 | 12.81 | |||
| Retained earnings | -76.74 | - 207.60 | -86.61 | 2 220.33 | 275.19 |
| Profit of the financial year | 76.74 | 207.60 | 86.61 | 90.67 | 235.54 |
| Minority interest (BS) | 40.46 | 59.05 | |||
| Shareholders equity total | 2 001.70 | 2 232.46 | 2 315.86 | 2 377.25 | 589.18 |
| Provisions | 88.74 | 91.29 | 93.57 | ||
| Non-current loans from credit institutions | 653.66 | 523.40 | |||
| Non-current other liabilities | 1.74 | 2.12 | |||
| Non-current deferred tax liabilities | 24.75 | 70.60 | |||
| Non-current liabilities total | 680.14 | 596.13 | |||
| Current loans from credit institutions | 6.38 | 14.85 | |||
| Advances received | 0.10 | 0.07 | |||
| Current trade creditors | 3.55 | 3.47 | |||
| Short-term deferred tax liabilities | 3.39 | 0.39 | |||
| Other non-interest bearing current liabilities | 140.94 | 93.76 | |||
| Accruals and deferred income | 0.43 | 0.58 | |||
| Current liabilities total | 154.80 | 113.12 | |||
| Balance sheet total (liabilities) | 2 001.70 | 2 232.46 | 2 404.60 | 3 303.49 | 1 392.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.