Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SC 2014 ApS — Credit Rating and Financial Key Figures
CVR number: 36066709
Skipperstræde 3, 6000 Kolding
johnsvane40@gmail.com
tel: 23314126
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34.51 | 28.68 | 20.39 | -19.70 | - 168.47 |
| Total depreciation | -45.45 | -45.45 | -45.45 | -45.45 | -53.18 |
| EBIT | -10.94 | -16.77 | -25.05 | -65.14 | - 221.65 |
| Other financial income | 7.91 | 28.71 | 128.37 | 42.82 | 34.98 |
| Other financial expenses | - 108.13 | -84.70 | - 116.79 | - 105.00 | - 253.22 |
| Net income from associates (fin.) | 1 206.33 | - 511.13 | 2 416.77 | - 210.64 | 4 641.01 |
| Pre-tax profit | 1 095.18 | - 583.88 | 2 403.29 | - 337.97 | 4 201.13 |
| Income taxes | 53.02 | -7.03 | 18.01 | 78.46 | |
| Net earnings | 1 095.18 | - 530.87 | 2 396.26 | - 319.95 | 4 279.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 080.29 | 1 034.84 | 989.40 | 943.95 | 1 059.53 |
| Tangible assets total | 1 080.29 | 1 034.84 | 989.40 | 943.95 | 1 059.53 |
| Participating interests | 2 610.75 | 2 644.11 | 4 976.45 | 4 935.41 | 6 123.27 |
| Investments total | 2 610.75 | 2 644.11 | 4 976.45 | 4 935.41 | 6 123.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 343.81 | 347.99 | 346.44 | 358.07 | |
| Current owed by particip. interest comp. | 968.93 | 962.50 | 33.54 | ||
| Current other receivables | 425.59 | 516.86 | 380.18 | 326.60 | 1 052.43 |
| Current deferred tax assets | 1.61 | 54.24 | 44.57 | 62.33 | 139.47 |
| Short term receivables total | 427.20 | 1 883.85 | 1 735.24 | 735.37 | 1 583.51 |
| Other current investments | 655.07 | 87.17 | 682.26 | ||
| Cash and bank deposits | 12.40 | 116.18 | 541.55 | 1 156.67 | 851.66 |
| Cash and cash equivalents | 667.47 | 203.35 | 541.55 | 1 156.67 | 1 533.92 |
| Balance sheet total (assets) | 4 785.71 | 5 766.16 | 8 242.65 | 7 771.41 | 10 300.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 220.00 | 1 000.00 | 1 200.00 | |
| Other reserves | 2 350.59 | 1 186.71 | 3 505.23 | 3 487.09 | 4 674.10 |
| Retained earnings | 292.53 | 2 551.58 | - 517.81 | 896.59 | -1 810.37 |
| Profit of the financial year | 1 095.18 | - 530.87 | 2 396.26 | - 319.95 | 4 279.58 |
| Shareholders equity total | 4 038.30 | 3 257.43 | 5 653.68 | 5 113.73 | 8 393.31 |
| Non-current loans from credit institutions | 693.66 | 670.40 | 658.00 | 641.40 | 628.55 |
| Non-current deferred tax liabilities | 1 100.00 | 1 144.36 | 1 190.14 | 1 237.61 | |
| Non-current liabilities total | 693.66 | 1 770.40 | 1 802.36 | 1 831.53 | 1 866.16 |
| Current loans from credit institutions | 35.00 | 30.00 | 30.00 | 30.00 | 22.00 |
| Current trade creditors | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 |
| Current owed to participating | 689.58 | 737.85 | 766.46 | ||
| Other non-interest bearing current liabilities | 10.93 | ||||
| Current liabilities total | 53.75 | 738.33 | 786.60 | 826.14 | 40.75 |
| Balance sheet total (liabilities) | 4 785.71 | 5 766.16 | 8 242.65 | 7 771.41 | 10 300.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.