Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUSTO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21117641
Ole Piis Vej 5, 3100 Hornbæk
jens.schirmer@hotmail.com
tel: 45932622
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 292.63 | - 223.16 | - 294.95 | - 423.43 | -53.77 |
| Employee benefit expenses | - 324.00 | - 346.00 | - 162.03 | - 120.00 | - 131.50 |
| Other operating expenses | -42.45 | -18.13 | |||
| Total depreciation | -90.00 | -54.45 | - 108.90 | -2 708.90 | - 653.76 |
| Reduction in value of non-current assets | 428.20 | -7 512.35 | |||
| EBIT | 5 264.39 | -8 154.09 | - 565.88 | -3 252.33 | - 839.04 |
| Other financial income | 710.04 | 974.99 | 4 116.16 | 7 601.07 | 1 387.20 |
| Other financial expenses | - 262.33 | -65.58 | -10.86 | - 161.58 | -3 628.04 |
| Reduction non-current investment assets | -2 520.00 | ||||
| Net income from associates (fin.) | -63.49 | 3 117.01 | |||
| Pre-tax profit | 5 712.10 | -7 308.17 | 6 656.43 | 1 667.17 | -3 079.87 |
| Income taxes | -1 228.51 | 1 613.63 | -1 074.52 | - 624.47 | 633.11 |
| Net earnings | 4 483.59 | -5 694.53 | 5 581.90 | 1 042.69 | -2 446.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 500.00 | 9 332.07 | |||
| Machinery and equipment | 294.63 | 602.05 | 493.15 | 384.25 | 275.27 |
| Tangible assets total | 294.63 | 602.05 | 493.15 | 9 884.25 | 9 607.34 |
| Investments total | |||||
| Non-current loans receivable | 444.84 | 444.84 | 444.84 | 444.84 | 444.84 |
| Long term receivables total | 444.84 | 444.84 | 444.84 | 444.84 | 444.84 |
| Finished products/goods | 59.00 | 59.00 | 10.42 | 6.92 | 2.79 |
| Inventories total | 59.00 | 59.00 | 10.42 | 6.92 | 2.79 |
| Current trade debtors | 1 947.03 | 1 695.78 | 1 444.99 | 5.33 | 5.33 |
| Current other receivables | 12 134.71 | 2 441.35 | 2 263.68 | 2 652.79 | 2 418.60 |
| Current deferred tax assets | 1 160.58 | 362.87 | 1 290.33 | ||
| Short term receivables total | 14 081.74 | 4 137.13 | 4 869.25 | 3 020.98 | 3 714.26 |
| Other current investments | 39 130.52 | 38 634.49 | 42 561.66 | 39 650.76 | 36 533.25 |
| Cash and bank deposits | 834.41 | 384.64 | 1 586.80 | 457.40 | 145.78 |
| Cash and cash equivalents | 39 964.93 | 39 019.13 | 44 148.46 | 40 108.16 | 36 679.03 |
| Balance sheet total (assets) | 54 845.14 | 44 262.15 | 49 966.12 | 53 465.14 | 50 448.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 135.00 | |||
| Retained earnings | 45 998.61 | 49 582.20 | 43 769.87 | 49 216.77 | 50 259.46 |
| Profit of the financial year | 4 483.59 | -5 694.53 | 5 581.90 | 1 042.69 | -2 446.77 |
| Shareholders equity total | 50 607.20 | 44 012.67 | 49 594.57 | 50 519.46 | 47 937.70 |
| Non-current other liabilities | 2 560.02 | 69.00 | |||
| Non-current liabilities total | 2 560.02 | 69.00 | |||
| Current loans from credit institutions | 1 413.53 | 1 730.34 | |||
| Current trade creditors | 146.84 | 140.98 | 150.18 | 135.81 | 135.81 |
| Other non-interest bearing current liabilities | 117.55 | 108.51 | 221.37 | 2 809.87 | 575.40 |
| Current liabilities total | 1 677.92 | 249.48 | 371.55 | 2 945.68 | 2 441.56 |
| Balance sheet total (liabilities) | 54 845.14 | 44 262.15 | 49 966.12 | 53 465.14 | 50 448.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.