Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W. JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24223205
Skolevej 14, 4622 Havdrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 257.09 | 119.91 | 63.05 | 146.12 | 151.07 |
| Total depreciation | -3.67 | ||||
| Reduction in value of non-current assets | 1 292.35 | - 109.82 | - 210.47 | -26.20 | -19.74 |
| EBIT | 1 549.44 | 8.09 | 273.52 | 172.32 | 167.15 |
| Other financial income | 0.06 | 0.01 | 0.03 | ||
| Other financial expenses | -80.26 | -81.67 | -87.88 | - 101.00 | - 106.82 |
| Net income from associates (fin.) | - 221.09 | 201.37 | 289.04 | 163.92 | 165.13 |
| Pre-tax profit | 1 248.14 | 127.79 | 474.68 | 235.26 | 225.48 |
| Income taxes | - 323.24 | 16.18 | -41.61 | -17.38 | -10.10 |
| Net earnings | 924.90 | 143.97 | 433.08 | 217.88 | 215.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 642.34 | 4 532.53 | 4 743.00 | 4 769.20 | 4 788.94 |
| Machinery and equipment | 69.67 | ||||
| Tangible assets total | 4 642.34 | 4 532.53 | 4 743.00 | 4 769.20 | 4 858.61 |
| Holdings in group member companies | 1 751.61 | 1 952.98 | 2 242.02 | 2 405.94 | 2 071.07 |
| Investments total | 1 751.61 | 1 952.98 | 2 242.02 | 2 405.94 | 2 071.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.98 | 2.13 | 0.75 | ||
| Prepayments and accrued income | 9.59 | 1.29 | 1.21 | 1.31 | |
| Current other receivables | 34.50 | 92.60 | |||
| Current deferred tax assets | 111.35 | 66.46 | 48.07 | ||
| Short term receivables total | 34.50 | 102.19 | 117.63 | 69.80 | 50.13 |
| Cash and bank deposits | 19.29 | 22.56 | 73.19 | 30.52 | 26.11 |
| Cash and cash equivalents | 19.29 | 22.56 | 73.19 | 30.52 | 26.11 |
| Balance sheet total (assets) | 6 447.74 | 6 610.26 | 7 175.84 | 7 275.45 | 7 005.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 135.00 | 158.80 | ||
| Other reserves | 1 247.87 | 1 449.24 | 1 738.28 | 1 902.20 | 1 567.33 |
| Retained earnings | 596.36 | 1 205.50 | 820.62 | 954.78 | 1 348.73 |
| Profit of the financial year | 924.90 | 143.97 | 433.08 | 217.88 | 215.38 |
| Shareholders equity total | 2 894.13 | 2 923.70 | 3 238.98 | 3 334.85 | 3 415.23 |
| Provisions | 284.32 | 260.16 | 306.46 | 312.22 | 315.77 |
| Non-current loans from credit institutions | 1 390.30 | 1 241.58 | 1 241.58 | 999.17 | 929.62 |
| Non-current advances received | 64.95 | 58.95 | 58.95 | 58.95 | 37.95 |
| Non-current owed to group member | 1 477.65 | 1 673.08 | 2 200.17 | 2 370.57 | 2 175.62 |
| Non-current other liabilities | 83.94 | 172.69 | |||
| Non-current liabilities total | 3 016.84 | 3 146.29 | 3 500.69 | 3 428.69 | 3 143.18 |
| Current loans from credit institutions | 155.00 | 151.70 | 90.00 | 70.00 | |
| Current trade creditors | 10.50 | 38.46 | 25.60 | 28.95 | 26.00 |
| Current owed to group member | 36.91 | ||||
| Short-term deferred tax liabilities | 100.65 | 64.07 | 24.63 | ||
| Other non-interest bearing current liabilities | 50.05 | 89.96 | 3.46 | 16.66 | 11.11 |
| Current liabilities total | 252.45 | 280.12 | 129.71 | 199.69 | 131.73 |
| Balance sheet total (liabilities) | 6 447.74 | 6 610.26 | 7 175.84 | 7 275.45 | 7 005.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.