Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEJERSKOV EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 19850218
Margrethevej 16 B, 5800 Nyborg
erling@thobo-Carlsen.com
tel: 66131881
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 333.63 | 400.42 | 754.23 | 676.01 | 884.90 |
| Employee benefit expenses | - 158.15 | - 158.01 | - 162.69 | - 172.30 | - 260.61 |
| Total depreciation | - 429.03 | - 281.06 | -92.90 | - 132.03 | - 236.70 |
| EBIT | 2 746.45 | -38.65 | 498.63 | 371.69 | 387.59 |
| Other financial income | 7 144.70 | 187.66 | 626.55 | 4 483.45 | 572.20 |
| Other financial expenses | - 642.58 | -7 091.48 | - 439.69 | - 263.54 | - 240.18 |
| Net income from associates (fin.) | -5.63 | -6.70 | 17.97 | -6.68 | -5.13 |
| Pre-tax profit | 9 242.95 | -6 949.17 | 703.46 | 4 584.91 | 714.48 |
| Income taxes | -1 752.60 | 529.46 | 89.44 | - 525.22 | - 343.15 |
| Net earnings | 7 490.34 | -6 419.71 | 792.90 | 4 059.68 | 371.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 477.08 | 13 027.71 | 3 798.59 | 3 705.69 | 3 604.99 |
| Machinery and equipment | 420.73 | 810.88 | 674.88 | ||
| Tangible assets total | 11 897.82 | 13 027.71 | 3 798.59 | 4 516.56 | 4 279.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 223.07 | ||||
| Inventories total | 1 223.07 | ||||
| Current trade debtors | 10.55 | ||||
| Current amounts owed by group member comp. | 0.78 | ||||
| Prepayments and accrued income | 1.64 | 8.51 | |||
| Current other receivables | 8 343.48 | 7.38 | 31.81 | 9.72 | 22.71 |
| Current deferred tax assets | 65.04 | 25.90 | 337.52 | 530.96 | |
| Short term receivables total | 8 421.48 | 41.78 | 369.33 | 540.68 | 22.71 |
| Other current investments | 40 062.24 | 33 680.57 | 29 546.84 | 33 546.07 | 34 097.18 |
| Cash and bank deposits | 3 528.71 | 1 025.84 | 1 261.25 | 159.93 | 211.67 |
| Cash and cash equivalents | 43 590.95 | 34 706.41 | 30 808.08 | 33 706.00 | 34 308.85 |
| Balance sheet total (assets) | 63 910.24 | 47 775.90 | 34 976.01 | 39 986.31 | 38 611.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 5 586.11 | 6 881.37 | |||
| Shares repurchased | 1 500.00 | 1 000.00 | 500.00 | 500.00 | |
| Retained earnings | 25 617.58 | 31 684.62 | 24 211.02 | 24 503.93 | 28 063.61 |
| Profit of the financial year | 7 490.34 | -6 419.71 | 792.90 | 4 059.68 | 371.33 |
| Shareholders equity total | 38 894.03 | 33 846.28 | 26 203.93 | 29 263.61 | 29 134.94 |
| Provisions | 1 992.57 | 1 850.07 | 38.14 | 43.28 | |
| Non-current loans from credit institutions | 3 854.47 | 3 789.04 | 3 729.44 | 3 664.24 | 3 554.72 |
| Non-current deferred tax liabilities | 23.43 | 61.09 | 1.13 | ||
| Non-current liabilities total | 3 877.91 | 3 789.04 | 3 729.44 | 3 725.34 | 3 555.85 |
| Current loans from credit institutions | 11 802.28 | 6 390.46 | 1 875.78 | 2 679.38 | 1 944.53 |
| Current trade creditors | 205.05 | 16.77 | 15.96 | 34.04 | 8.46 |
| Current owed to participating | 3 933.56 | 1 357.50 | 2 565.81 | 3 446.02 | 3 137.59 |
| Short-term deferred tax liabilities | 2 400.00 | 204.00 | 182.39 | ||
| Other non-interest bearing current liabilities | 804.85 | 525.77 | 585.09 | 595.78 | 604.40 |
| Current liabilities total | 19 145.74 | 8 290.51 | 5 042.64 | 6 959.22 | 5 877.36 |
| Balance sheet total (liabilities) | 63 910.24 | 47 775.90 | 34 976.01 | 39 986.31 | 38 611.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.