Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FROST ARKITEKTFIRMA A/S — Credit Rating and Financial Key Figures
CVR number: 31273471
Lyngby Hovedgade 10 C, 2800 Kgs. Lyngby
tel: 45281302
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 123.30 | 1 370.31 | 1 699.90 | 889.57 | 862.42 |
| Employee benefit expenses | - 775.71 | - 780.03 | - 802.02 | - 789.65 | - 778.50 |
| Total depreciation | -18.57 | -18.57 | -18.57 | -25.03 | -25.03 |
| EBIT | 329.02 | 571.71 | 879.31 | 74.88 | 58.88 |
| Other financial income | 0.02 | 41.58 | 74.65 | 99.28 | 1.31 |
| Other financial expenses | -4.42 | -3.82 | |||
| Reduction non-current investment assets | - 122.05 | ||||
| Income from other inv. held as non-curr. assets | 32.05 | ||||
| Pre-tax profit | 324.62 | 487.42 | 953.96 | 174.16 | 92.24 |
| Income taxes | -72.20 | - 111.46 | - 203.97 | -45.72 | -21.69 |
| Net earnings | 252.42 | 375.96 | 750.00 | 128.44 | 70.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 246.59 | 228.02 | 209.45 | 345.97 | 320.94 |
| Tangible assets total | 246.59 | 228.02 | 209.45 | 345.97 | 320.94 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
| Investments total | 40.00 | 40.00 | 40.00 | ||
| Deferred tax assets | 28.00 | 25.70 | 23.70 | 17.60 | 17.60 |
| Long term receivables total | 28.00 | 25.70 | 23.70 | 17.60 | 17.60 |
| Inventories total | |||||
| Current trade debtors | 45.78 | 30.76 | 8.75 | 4.69 | |
| Prepayments and accrued income | 28.06 | ||||
| Current other receivables | 510.00 | 510.00 | 510.00 | ||
| Current deferred tax assets | 18.00 | 9.15 | 4.77 | 16.83 | 50.26 |
| Short term receivables total | 63.78 | 67.97 | 514.77 | 535.58 | 564.94 |
| Other current investments | 329.72 | 379.30 | 458.30 | 472.79 | |
| Cash and bank deposits | 744.16 | 860.73 | 1 092.99 | 714.97 | 608.28 |
| Cash and cash equivalents | 744.16 | 1 190.45 | 1 472.29 | 1 173.27 | 1 081.07 |
| Balance sheet total (assets) | 1 082.53 | 1 512.14 | 2 260.21 | 2 112.42 | 2 024.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.00 | 110.00 | 70.00 | ||
| Other reserves | - 110.00 | - 110.00 | |||
| Retained earnings | 20.26 | 162.68 | 538.65 | 1 288.64 | 1 210.08 |
| Profit of the financial year | 252.42 | 375.96 | 750.00 | 128.44 | 70.55 |
| Shareholders equity total | 772.68 | 1 038.65 | 1 788.64 | 1 917.08 | 1 850.63 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 20.20 | 111.36 | 217.00 | 34.60 | 21.65 |
| Other non-interest bearing current liabilities | 289.65 | 362.13 | 254.57 | 160.74 | 152.28 |
| Current liabilities total | 309.85 | 473.49 | 471.57 | 195.34 | 173.92 |
| Balance sheet total (liabilities) | 1 082.53 | 1 512.14 | 2 260.21 | 2 112.42 | 2 024.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.