Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET STEEN THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32276997
Brunbakkevej 15, Blåkær 8420 Knebel
tel: 86351236
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 431.84 | 2 324.73 | 1 828.65 | 1 710.55 | 1 964.84 |
| Employee benefit expenses | -1 438.58 | -1 514.51 | -1 801.90 | -1 609.09 | -1 738.71 |
| Total depreciation | -87.72 | -89.92 | -87.97 | -83.99 | -54.04 |
| EBIT | -94.46 | 720.30 | -61.21 | 17.48 | 172.09 |
| Other financial income | 0.58 | 1.10 | |||
| Other financial expenses | -6.36 | -6.01 | -11.04 | -5.87 | -5.97 |
| Pre-tax profit | - 100.81 | 714.29 | -72.25 | 12.18 | 167.22 |
| Income taxes | 18.73 | - 157.86 | 11.01 | -2.54 | -36.53 |
| Net earnings | -82.08 | 556.43 | -61.24 | 9.64 | 130.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 287.92 | 240.00 | 152.03 | 68.04 | 14.00 |
| Tangible assets total | 287.92 | 240.00 | 152.03 | 68.04 | 14.00 |
| Investments total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 101.11 | 212.42 | 65.64 | 137.00 | 72.17 |
| Inventories total | 101.11 | 212.42 | 65.64 | 137.00 | 72.17 |
| Current trade debtors | 878.42 | 1 199.67 | 1 556.49 | 1 309.86 | 933.66 |
| Prepayments and accrued income | 9.14 | 10.34 | 10.34 | 56.06 | 61.47 |
| Current other receivables | 12.03 | 18.47 | 83.96 | 61.21 | |
| Current deferred tax assets | 14.43 | 20.92 | 36.38 | 16.63 | |
| Short term receivables total | 902.00 | 1 222.04 | 1 606.21 | 1 486.27 | 1 072.98 |
| Cash and bank deposits | 74.03 | 261.14 | 160.29 | 724.77 | |
| Cash and cash equivalents | 74.03 | 261.14 | 160.29 | 724.77 | |
| Balance sheet total (assets) | 1 385.06 | 1 955.59 | 2 004.16 | 1 711.32 | 1 903.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 696.21 | 555.23 | 1 050.66 | 921.92 | 852.16 |
| Profit of the financial year | -82.08 | 556.43 | -61.24 | 9.64 | 130.69 |
| Shareholders equity total | 796.33 | 1 295.56 | 1 175.42 | 1 124.07 | 1 187.26 |
| Provisions | 6.07 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 19.02 | ||||
| Current trade creditors | 151.38 | 99.97 | 272.82 | 104.66 | 63.88 |
| Current owed to participating | 50.64 | 50.13 | 48.81 | 114.23 | 186.01 |
| Short-term deferred tax liabilities | 129.38 | 17.84 | |||
| Other non-interest bearing current liabilities | 386.70 | 374.48 | 507.11 | 349.34 | 448.94 |
| Current liabilities total | 588.72 | 653.95 | 828.75 | 587.25 | 716.67 |
| Balance sheet total (liabilities) | 1 385.06 | 1 955.59 | 2 004.16 | 1 711.32 | 1 903.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.