Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Saxkjær ApS — Credit Rating and Financial Key Figures
CVR number: 40551964
Møllevangen 39, 2610 Rødovre
holte@mail.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 414.74 | 532.08 | 810.39 | 345.24 | 193.35 |
| Employee benefit expenses | - 438.35 | - 472.69 | - 729.38 | - 179.31 | -17.53 |
| Other operating expenses | -81.99 | -46.87 | |||
| Total depreciation | -51.11 | -51.11 | -51.11 | -38.34 | |
| EBIT | -74.73 | 8.27 | 29.90 | 209.58 | 128.94 |
| Other financial income | 0.04 | 0.30 | 0.09 | ||
| Other financial expenses | -32.11 | -31.29 | -17.36 | -14.44 | |
| Pre-tax profit | - 106.84 | -23.02 | 12.58 | 195.45 | 129.03 |
| Income taxes | 23.39 | 4.67 | -2.90 | -55.17 | -38.15 |
| Net earnings | -83.44 | -18.35 | 9.67 | 140.28 | 90.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.66 | 36.06 | 15.45 | ||
| Machinery and equipment | 83.90 | 53.39 | 22.88 | ||
| Tangible assets total | 140.56 | 89.45 | 38.34 | ||
| Investments total | 70.03 | 70.03 | 80.30 | 80.30 | 83.67 |
| Long term receivables total | |||||
| Finished products/goods | 92.72 | 75.00 | 30.84 | 18.06 | 11.44 |
| Inventories total | 92.72 | 75.00 | 30.84 | 18.06 | 11.44 |
| Current trade debtors | 2.25 | 7.62 | 9.40 | 22.60 | 25.63 |
| Prepayments and accrued income | 2.43 | ||||
| Current other receivables | 4.76 | 0.45 | |||
| Current deferred tax assets | 64.30 | 68.97 | 64.68 | 8.71 | |
| Short term receivables total | 66.55 | 81.34 | 74.08 | 31.32 | 28.51 |
| Cash and bank deposits | 121.34 | 198.48 | 230.83 | 194.23 | 268.84 |
| Cash and cash equivalents | 121.34 | 198.48 | 230.83 | 194.23 | 268.84 |
| Balance sheet total (assets) | 491.20 | 514.31 | 454.38 | 323.91 | 392.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 147.00 | - 230.44 | - 248.80 | - 239.12 | 98.02 |
| Profit of the financial year | -83.44 | -18.35 | 9.67 | 140.28 | 90.88 |
| Shareholders equity total | - 180.44 | - 198.80 | - 189.12 | -48.85 | 238.90 |
| Non-current owed to group member | 531.55 | 572.87 | 429.77 | ||
| Non-current liabilities total | 531.55 | 572.87 | 429.77 | ||
| Current loans from credit institutions | 10.95 | ||||
| Advances received | 22.50 | ||||
| Current trade creditors | 16.98 | 19.19 | 20.00 | 26.77 | 18.33 |
| Current owed to participating | 279.12 | 4.31 | |||
| Short-term deferred tax liabilities | 29.44 | ||||
| Other non-interest bearing current liabilities | 123.12 | 121.05 | 171.24 | 66.87 | 90.53 |
| Current liabilities total | 140.10 | 140.24 | 213.74 | 372.76 | 153.56 |
| Balance sheet total (liabilities) | 491.20 | 514.31 | 454.38 | 323.91 | 392.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.