Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEN ERHVERVSDRIVENDE FOND DET MUSISKE KOMPAGNI — Credit Rating and Financial Key Figures
CVR number: 31579279
Falkevej 26, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 557.67 | 4 280.56 | 4 131.80 | 5 036.47 | 5 526.49 |
| Employee benefit expenses | -3 531.78 | -3 310.74 | -3 717.26 | -4 741.06 | -4 944.80 |
| Total depreciation | - 307.91 | - 213.33 | - 211.56 | - 223.93 | - 284.67 |
| EBIT | - 282.03 | 756.50 | 202.98 | 71.47 | 297.01 |
| Other financial income | 150.00 | 38.85 | 72.77 | 17.59 | |
| Other financial expenses | -95.22 | - 110.67 | - 106.56 | -93.83 | -49.28 |
| Pre-tax profit | - 227.25 | 645.82 | 135.27 | 50.41 | 265.32 |
| Income taxes | 48.00 | - 139.74 | -19.00 | -12.00 | -56.00 |
| Net earnings | - 179.25 | 506.08 | 116.27 | 38.41 | 209.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 976.54 | 3 765.76 | 3 699.43 | 3 717.69 | 3 881.62 |
| Buildings | 45.67 | 31.58 | |||
| Machinery and equipment | 153.02 | 166.54 | 198.93 | 296.38 | 211.93 |
| Tangible assets total | 6 175.23 | 3 963.88 | 3 898.37 | 4 014.07 | 4 093.55 |
| Investments total | |||||
| Non-current loans receivable | 520.99 | 492.67 | 523.56 | 1 578.53 | 1 596.12 |
| Long term receivables total | 520.99 | 492.67 | 523.56 | 1 578.53 | 1 596.12 |
| Finished products/goods | 35.63 | 8.58 | 10.86 | ||
| Inventories total | 35.63 | 8.58 | 10.86 | ||
| Current trade debtors | 123.43 | 105.22 | 63.00 | 939.53 | |
| Prepayments and accrued income | 129.81 | 136.64 | 136.21 | 123.17 | 144.05 |
| Current other receivables | 10.27 | 44.82 | 13.75 | 1.72 | 21.50 |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 263.50 | 181.47 | 255.18 | 187.89 | 1 125.08 |
| Cash and bank deposits | 159.31 | 2 032.37 | 1 981.68 | 1 328.36 | 1 292.04 |
| Cash and cash equivalents | 159.31 | 2 032.37 | 1 981.68 | 1 328.36 | 1 292.04 |
| Balance sheet total (assets) | 7 119.03 | 6 670.40 | 6 694.42 | 7 117.43 | 8 117.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | -20.13 | ||||
| Retained earnings | 2 381.89 | 2 202.65 | 2 708.73 | 2 825.00 | 2 863.41 |
| Profit of the financial year | - 179.25 | 506.08 | 116.27 | 38.41 | 209.32 |
| Shareholders equity total | 2 482.52 | 3 008.73 | 3 125.00 | 3 163.41 | 3 372.73 |
| Provisions | 667.00 | 684.00 | 703.00 | 715.00 | 771.00 |
| Non-current loans from credit institutions | 2 500.82 | 1 437.11 | 1 296.29 | 1 138.51 | 972.63 |
| Non-current other liabilities | 361.00 | 361.00 | 385.86 | ||
| Non-current liabilities total | 2 861.82 | 1 798.11 | 1 682.15 | 1 138.51 | 972.63 |
| Current loans from credit institutions | 240.59 | 146.34 | 144.38 | 164.38 | |
| Current trade creditors | 67.83 | 69.03 | 79.52 | 130.15 | 97.72 |
| Short-term deferred tax liabilities | 128.74 | ||||
| Other non-interest bearing current liabilities | 187.97 | 52.28 | 264.86 | 1 123.85 | 1 286.21 |
| Accruals and deferred income | 611.29 | 783.15 | 695.52 | 846.52 | 1 452.98 |
| Current liabilities total | 1 107.69 | 1 179.55 | 1 184.28 | 2 100.51 | 3 001.29 |
| Balance sheet total (liabilities) | 7 119.03 | 6 670.40 | 6 694.42 | 7 117.43 | 8 117.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.