Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PARCEL FEEDER A/S — Credit Rating and Financial Key Figures
CVR number: 35403515
Midtager 29, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 173.97 | 15 375.23 | 17 987.62 | 17 631.26 | 17 745.29 |
| Employee benefit expenses | -8 436.22 | -13 000.42 | -13 770.95 | -16 077.45 | -15 579.49 |
| Total depreciation | -1 101.08 | -1 264.58 | -1 214.89 | -1 095.98 | - 934.60 |
| EBIT | 636.67 | 1 110.23 | 3 001.78 | 457.83 | 1 231.21 |
| Other financial income | 56.19 | 242.63 | 259.55 | 289.90 | 278.62 |
| Other financial expenses | -58.55 | -97.95 | - 478.31 | - 174.53 | - 521.79 |
| Net income from associates (fin.) | -20.38 | 27.03 | -20.91 | -17.07 | -17.22 |
| Pre-tax profit | 613.92 | 1 281.93 | 2 762.12 | 556.13 | 970.82 |
| Income taxes | -68.21 | - 237.43 | - 686.16 | - 177.37 | - 230.99 |
| Net earnings | 545.71 | 1 044.51 | 2 075.96 | 378.76 | 739.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 421.09 | 2 294.61 | 1 956.77 | 1 230.00 | 595.46 |
| Intangible assets total | 2 421.09 | 2 294.61 | 1 956.77 | 1 230.00 | 595.46 |
| Machinery and equipment | 989.01 | 1 102.44 | 803.54 | 603.54 | 687.00 |
| Tangible assets total | 989.01 | 1 102.44 | 803.54 | 603.54 | 687.00 |
| Holdings in group member companies | 94.54 | 121.56 | 100.66 | 83.58 | 66.36 |
| Investments total | 488.10 | 631.13 | 645.56 | 809.98 | 848.17 |
| Non-current loans receivable | 49.11 | 198.73 | 198.73 | ||
| Long term receivables total | 49.11 | 198.73 | 198.73 | ||
| Inventories total | |||||
| Current trade debtors | 8 498.77 | 9 031.17 | 12 535.59 | 12 227.73 | 13 027.10 |
| Prepayments and accrued income | 300.16 | 67.33 | 24.78 | 88.33 | 37.71 |
| Current other receivables | 184.40 | 5.68 | 14.93 | 60.90 | 194.66 |
| Current deferred tax assets | 29.94 | ||||
| Short term receivables total | 9 013.28 | 9 104.19 | 12 575.30 | 12 376.96 | 13 259.47 |
| Cash and bank deposits | 467.47 | 253.16 | 1.64 | 126.99 | 0.38 |
| Cash and cash equivalents | 467.47 | 253.16 | 1.64 | 126.99 | 0.38 |
| Balance sheet total (assets) | 13 378.95 | 13 385.53 | 16 031.92 | 15 346.20 | 15 589.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 529.50 | 529.50 | 529.50 | 529.50 | 529.50 |
| Other reserves | 1 888.45 | 1 789.80 | 1 526.28 | 959.40 | 464.46 |
| Retained earnings | -1 590.22 | - 945.85 | 62.17 | 2 105.00 | 973.32 |
| Profit of the financial year | 545.71 | 1 044.51 | 2 075.96 | 378.76 | 739.83 |
| Shareholders equity total | 1 373.45 | 2 417.95 | 4 193.91 | 3 972.66 | 2 707.10 |
| Provisions | 207.49 | 360.78 | 211.40 | 76.47 | |
| Non-current other liabilities | 2 899.90 | ||||
| Non-current deferred tax liabilities | 464.62 | 480.88 | 495.78 | 514.13 | |
| Non-current liabilities total | 2 899.90 | 464.62 | 480.88 | 495.78 | 514.13 |
| Current loans from credit institutions | 951.61 | 1 098.42 | 2 169.90 | 3 040.57 | |
| Advances received | 222.35 | 422.25 | 588.77 | 477.75 | 383.77 |
| Current trade creditors | 4 409.50 | 5 463.83 | 6 418.90 | 4 619.94 | 5 984.03 |
| Current owed to group member | 331.95 | 1 146.44 | 1 023.92 | ||
| Short-term deferred tax liabilities | 532.86 | 285.71 | 277.93 | ||
| Other non-interest bearing current liabilities | 4 141.79 | 3 457.79 | 2 357.40 | 1 655.20 | 1 496.76 |
| Accruals and deferred income | 311.39 | 84.52 | |||
| Current liabilities total | 9 105.60 | 10 295.48 | 10 996.35 | 10 666.35 | 12 291.49 |
| Balance sheet total (liabilities) | 13 378.95 | 13 385.53 | 16 031.92 | 15 346.20 | 15 589.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.