Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRODE RASMUSSENS EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 16616001
Nyholms Alle 11, 2610 Rødovre
Fr-byg@entrepriser.dk
tel: 21695701
Fr-byg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 633.44 | 9 381.93 | 9 081.52 | 7 050.47 | 7 740.16 |
| Employee benefit expenses | -7 783.48 | -8 056.55 | -8 387.06 | -6 848.78 | -7 028.41 |
| Total depreciation | - 130.90 | - 101.90 | - 101.90 | -87.80 | -50.94 |
| EBIT | 719.05 | 1 223.48 | 592.57 | 113.88 | 660.81 |
| Other financial income | 113.55 | 152.55 | 167.45 | ||
| Other financial expenses | -38.16 | - 145.45 | - 229.05 | - 251.20 | - 224.34 |
| Pre-tax profit | 680.90 | 1 078.03 | 477.07 | 15.23 | 603.93 |
| Income taxes | - 158.04 | - 243.76 | - 163.91 | -11.95 | - 158.07 |
| Net earnings | 522.86 | 834.27 | 313.16 | 3.28 | 445.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 034.68 | 1 982.78 | 1 930.88 | 1 901.48 | 1 943.81 |
| Machinery and equipment | 68.00 | 98.00 | 48.00 | 41.60 | 283.33 |
| Tangible assets total | 2 102.68 | 2 080.78 | 1 978.88 | 1 943.08 | 2 227.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.30 | 29.70 | 34.50 | 110.00 | 90.00 |
| Inventories total | 30.30 | 29.70 | 34.50 | 110.00 | 90.00 |
| Current trade debtors | 3 797.76 | 3 496.97 | 2 410.87 | 1 064.72 | 1 484.56 |
| Current amounts owed by group member comp. | 2 065.35 | 4 109.98 | 3 898.60 | 3 966.38 | 4 353.80 |
| Prepayments and accrued income | 210.39 | 97.93 | 284.89 | 231.36 | 210.16 |
| Current other receivables | 280.45 | 320.00 | 482.00 | 342.00 | 175.00 |
| Short term receivables total | 6 353.95 | 8 024.88 | 7 076.36 | 5 604.46 | 6 223.52 |
| Cash and bank deposits | 1.21 | 1.94 | 161.20 | 4.38 | 3.68 |
| Cash and cash equivalents | 1.21 | 1.94 | 161.20 | 4.38 | 3.68 |
| Balance sheet total (assets) | 8 488.15 | 10 137.30 | 9 250.95 | 7 661.91 | 8 544.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 500.00 | 800.00 | 300.00 | 350.00 | |
| Retained earnings | 880.10 | 602.96 | 1 137.23 | 1 450.40 | 1 103.67 |
| Profit of the financial year | 522.86 | 834.27 | 313.16 | 3.28 | 445.85 |
| Shareholders equity total | 2 112.96 | 2 447.23 | 1 960.40 | 1 663.67 | 2 109.52 |
| Provisions | 85.88 | 92.44 | 145.48 | 157.43 | 183.81 |
| Non-current loans from credit institutions | 2 556.45 | 2 349.52 | 2 144.24 | 1 925.56 | |
| Non-current liabilities total | 2 556.45 | 2 349.52 | 2 144.24 | 1 925.56 | |
| Current loans from credit institutions | 2 205.29 | 985.07 | 1 048.75 | 976.41 | 1 167.49 |
| Current trade creditors | 2 600.60 | 2 752.68 | 2 395.82 | 1 961.35 | 2 166.01 |
| Short-term deferred tax liabilities | 213.20 | 110.86 | 131.70 | ||
| Other non-interest bearing current liabilities | 1 483.41 | 1 090.23 | 1 240.12 | 758.82 | 860.26 |
| Current liabilities total | 6 289.30 | 5 041.18 | 4 795.56 | 3 696.57 | 4 325.45 |
| Balance sheet total (liabilities) | 8 488.15 | 10 137.30 | 9 250.95 | 7 661.91 | 8 544.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.