Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SACA ApS — Credit Rating and Financial Key Figures
CVR number: 31495342
Energivej 6, 8740 Brædstrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 302.00 | 7 317.00 | 8 269.00 | 7 645.00 | 7 354.97 |
| Employee benefit expenses | -2 928.00 | -3 497.00 | -4 270.00 | -5 734.00 | -5 318.33 |
| Other operating expenses | -74.00 | -94.00 | -15.00 | -9.50 | |
| Total depreciation | -72.00 | -79.00 | - 127.00 | - 119.00 | -48.49 |
| EBIT | 3 228.00 | 3 741.00 | 3 778.00 | 1 777.00 | 1 978.65 |
| Other financial income | 7.00 | 37.00 | 32.00 | 0.21 | |
| Other financial expenses | -53.00 | -55.00 | - 139.00 | - 121.00 | - 198.09 |
| Pre-tax profit | 3 175.00 | 3 693.00 | 3 676.00 | 1 688.00 | 1 780.77 |
| Income taxes | - 703.00 | - 816.00 | - 816.00 | - 382.00 | - 391.78 |
| Net earnings | 2 472.00 | 2 877.00 | 2 860.00 | 1 306.00 | 1 388.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 424.00 | 671.00 | 368.00 | 315.00 | 186.36 |
| Tangible assets total | 424.00 | 671.00 | 368.00 | 315.00 | 186.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 678.00 | 2 683.00 | 2 852.00 | 2 661.00 | 2 215.73 |
| Advance payments | 55.00 | 85.00 | 28.00 | ||
| Inventories total | 1 678.00 | 2 738.00 | 2 937.00 | 2 689.00 | 2 215.73 |
| Current trade debtors | 2 399.00 | 2 203.00 | 3 714.00 | 4 290.00 | 8 951.98 |
| Prepayments and accrued income | 52.00 | 54.00 | 190.00 | 206.00 | 200.78 |
| Current other receivables | 167.00 | 354.00 | 519.00 | 42.00 | 6.14 |
| Short term receivables total | 2 618.00 | 2 611.00 | 4 423.00 | 4 538.00 | 9 158.90 |
| Cash and bank deposits | 2 872.00 | 2 927.00 | 1 754.00 | 2 710.00 | 3 800.74 |
| Cash and cash equivalents | 2 872.00 | 2 927.00 | 1 754.00 | 2 710.00 | 3 800.74 |
| Balance sheet total (assets) | 7 592.00 | 8 947.00 | 9 482.00 | 10 252.00 | 15 361.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 875.00 | 2 860.00 | 1 300.00 | 1 400.00 |
| Retained earnings | -2 000.00 | -2 403.00 | -2 386.00 | - 826.00 | - 919.38 |
| Profit of the financial year | 2 472.00 | 2 877.00 | 2 860.00 | 1 306.00 | 1 388.99 |
| Shareholders equity total | 2 597.00 | 3 474.00 | 3 459.00 | 1 905.00 | 1 994.61 |
| Provisions | 1.00 | 22.00 | 441.00 | 44.00 | 38.00 |
| Non-current owed to group member | 1 799.00 | 1 835.00 | |||
| Non-current liabilities total | 1 799.00 | 1 835.00 | |||
| Advances received | 194.00 | 131.00 | 359.00 | 116.00 | 122.86 |
| Current trade creditors | 1 308.00 | 1 031.00 | 1 395.00 | 2 099.00 | 6 399.64 |
| Current owed to participating | 6.00 | 148.00 | 1 182.00 | 2 078.00 | 2 200.79 |
| Current owed to group member | 100.00 | 710.00 | 332.00 | 2 755.00 | 3 092.87 |
| Short-term deferred tax liabilities | 705.00 | 795.00 | 797.00 | 379.00 | 397.78 |
| Other non-interest bearing current liabilities | 882.00 | 801.00 | 1 517.00 | 876.00 | 1 115.17 |
| Current liabilities total | 3 195.00 | 3 616.00 | 5 582.00 | 8 303.00 | 13 329.11 |
| Balance sheet total (liabilities) | 7 592.00 | 8 947.00 | 9 482.00 | 10 252.00 | 15 361.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.