Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munk & Nielsen Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 38147242
Sygehusvej 4, Esbønderup 3230 Græsted
kenneth@munk-vvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 421.88 | 3 770.14 | 7 125.79 | 10 644.22 | 13 362.98 |
| Wages and salaries | - 988.87 | -2 183.87 | -1 900.50 | -1 508.70 | |
| Social security expenses | - 988.87 | -2 183.87 | - 360.64 | - 252.31 | |
| Employee benefit expenses | - 239.27 | ||||
| Total depreciation | - 464.45 | -1 060.72 | -1 517.95 | -1 934.61 | -2 167.97 |
| EBIT | 957.43 | 2 709.42 | 5 607.84 | 8 709.60 | 10 955.74 |
| Other financial income | 8.86 | 44.19 | 176.44 | ||
| Other financial expenses | - 763.00 | -1 587.09 | -4 416.86 | -4 863.04 | -4 146.08 |
| Pre-tax profit | 194.43 | 1 122.33 | 1 199.84 | 3 890.76 | 6 986.10 |
| Income taxes | -42.92 | - 247.80 | - 264.56 | - 904.39 | -1 538.40 |
| Net earnings | 151.51 | 874.53 | 935.28 | 2 986.37 | 5 447.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 29 442.26 | 65 158.77 | 107 582.06 | 117 990.83 | 133 216.75 |
| Advance payments and construction in progress | 32 843.42 | 17 536.24 | 2 843.46 | ||
| Tangible assets total | 62 285.68 | 82 695.01 | 110 425.52 | 117 990.83 | 133 216.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.27 | 186.24 | |||
| Current amounts owed by group member comp. | 5 202.92 | 9 184.92 | |||
| Prepayments and accrued income | 58.38 | 85.65 | 72.54 | 92.30 | |
| Short term receivables total | 58.38 | 85.65 | 123.82 | 5 295.22 | 9 371.16 |
| Cash and bank deposits | 6.70 | 15 990.90 | 4 894.76 | 10 778.75 | 253.13 |
| Cash and cash equivalents | 6.70 | 15 990.90 | 4 894.76 | 10 778.75 | 253.13 |
| Balance sheet total (assets) | 62 350.77 | 98 771.56 | 115 444.10 | 134 064.80 | 142 841.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 965.69 | 1 965.69 | 1 965.69 |
| Share premium account | 7 096.52 | 7 096.52 | 7 096.52 | ||
| Asset revaluation reserve | 5 827.17 | 5 704.85 | 5 582.53 | ||
| Shares repurchased | 5 000.00 | 4 224.61 | |||
| Retained earnings | 2 164.06 | 2 437.88 | 3 434.73 | - 645.30 | -2 080.20 |
| Profit of the financial year | 151.51 | 874.53 | 935.28 | 2 986.37 | 5 447.70 |
| Shareholders equity total | 9 242.74 | 10 117.27 | 19 014.75 | 16 403.28 | 16 654.32 |
| Provisions | 1 807.98 | 2 087.72 | 3 403.86 | 2 124.76 | 1 634.95 |
| Non-current loans from credit institutions | 30 234.35 | 76 820.63 | 82 999.42 | 102 791.97 | 107 591.13 |
| Non-current liabilities total | 30 234.35 | 76 820.63 | 82 999.42 | 102 791.97 | 107 591.13 |
| Current loans from credit institutions | 4 167.91 | 1 999.93 | 2 360.02 | 2 367.63 | 4 072.10 |
| Advances received | 84.60 | 183.54 | 375.21 | 169.44 | 208.51 |
| Current trade creditors | 2 119.43 | 1 033.27 | 320.17 | 338.42 | 1 045.22 |
| Current owed to group member | 10 474.42 | 3 197.16 | 2 648.94 | 4 632.21 | 4 648.83 |
| Short-term deferred tax liabilities | 115.81 | 604.61 | 2 028.20 | ||
| Other non-interest bearing current liabilities | 4 219.36 | 3 332.05 | 4 205.91 | 4 632.49 | 4 957.78 |
| Current liabilities total | 21 065.71 | 9 745.95 | 10 026.07 | 12 744.80 | 16 960.64 |
| Balance sheet total (liabilities) | 62 350.77 | 98 771.56 | 115 444.10 | 134 064.80 | 142 841.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.