Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schmeer Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39765624
Backersvej 34, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 271.95 | 514.92 | 535.27 | 468.00 | 514.73 |
| Total depreciation | - 229.15 | - 229.15 | - 229.15 | - 177.00 | - 139.09 |
| EBIT | 42.80 | 285.77 | 306.13 | 292.00 | 375.63 |
| Other financial income | 0.02 | 0.05 | 10.00 | 4.28 | |
| Other financial expenses | - 140.35 | - 171.18 | - 163.30 | - 150.00 | - 151.12 |
| Net income from associates (fin.) | 125.66 | -1.65 | |||
| Pre-tax profit | 28.12 | 112.96 | 142.95 | 151.00 | 228.79 |
| Income taxes | 21.46 | -23.21 | -31.43 | -33.00 | -50.33 |
| Net earnings | 49.58 | 89.75 | 111.52 | 118.00 | 178.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 987.96 | 2 848.86 | 2 709.77 | 2 571.00 | 2 431.58 |
| Machinery and equipment | 217.60 | 127.55 | 37.50 | ||
| Tangible assets total | 3 205.56 | 2 976.41 | 2 747.26 | 2 571.00 | 2 431.58 |
| Holdings in group member companies | 334.46 | 332.81 | 332.88 | ||
| Investments total | 334.46 | 332.81 | 332.88 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.02 | 1.55 | 2.00 | 2.23 | |
| Prepayments and accrued income | 7.13 | 9.57 | 2.15 | 2.00 | 2.48 |
| Current other receivables | 18.79 | -0.00 | |||
| Current deferred tax assets | 167.13 | 92.29 | 107.72 | 114.00 | 114.99 |
| Short term receivables total | 193.05 | 102.87 | 111.42 | 118.00 | 119.71 |
| Cash and bank deposits | 257.14 | 929.70 | 1 623.45 | 1 560.00 | 2 202.16 |
| Cash and cash equivalents | 257.14 | 929.70 | 1 623.45 | 1 560.00 | 2 202.16 |
| Balance sheet total (assets) | 3 990.21 | 4 341.79 | 4 815.01 | 4 249.00 | 4 753.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 284.46 | 282.81 | 282.88 | ||
| Retained earnings | - 589.86 | - 538.63 | - 448.94 | -54.00 | 63.71 |
| Profit of the financial year | 49.58 | 89.75 | 111.52 | 118.00 | 178.46 |
| Shareholders equity total | - 205.82 | - 116.06 | -4.54 | 114.00 | 292.17 |
| Non-current deferred tax liabilities | 8.83 | 34.87 | 46.86 | 40.00 | 50.91 |
| Non-current liabilities total | 8.83 | 34.87 | 46.86 | 40.00 | 50.91 |
| Current trade creditors | 86.30 | 104.06 | 117.10 | 28.00 | 55.10 |
| Current owed to participating | 99.86 | 179.59 | |||
| Current owed to group member | 3 928.34 | 4 001.16 | 4 342.89 | 3 672.00 | 3 828.48 |
| Short-term deferred tax liabilities | 8.83 | 34.87 | 47.00 | 40.05 | |
| Other non-interest bearing current liabilities | 72.70 | 129.35 | 277.83 | 348.00 | 486.73 |
| Current liabilities total | 4 187.19 | 4 422.98 | 4 772.69 | 4 095.00 | 4 410.37 |
| Balance sheet total (liabilities) | 3 990.21 | 4 341.79 | 4 815.01 | 4 249.00 | 4 753.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.