Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 32831753
Rygårds Alle 25 B, 2900 Hellerup
tel: 23686767
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 076.87 | 7 875.66 | 7 116.01 | 8 193.80 | 4 968.39 |
| Employee benefit expenses | - 949.47 | - 999.56 | -1 206.30 | -1 239.97 | -1 362.48 |
| Total depreciation | -1 336.42 | ||||
| Reduction in value of non-current assets | 5 613.02 | - 595.13 | -4 264.47 | ||
| EBIT | 2 790.98 | 6 876.10 | 11 522.73 | 6 358.71 | - 658.55 |
| Other financial income | 3.33 | 12.58 | 31.98 | 1 142.23 | |
| Other financial expenses | -2 327.16 | -2 255.34 | -2 780.97 | -2 863.78 | -3 530.09 |
| Pre-tax profit | 467.15 | 4 633.33 | 8 773.75 | 4 637.16 | -4 188.64 |
| Income taxes | -98.13 | - 560.00 | -2 367.97 | - 803.84 | 876.56 |
| Net earnings | 369.02 | 4 073.34 | 6 405.78 | 3 833.32 | -3 312.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 173 639.39 | ||||
| Buildings | 183 200.00 | 203 400.00 | 195 500.00 | 217 800.00 | |
| Tangible assets total | 173 639.39 | 183 200.00 | 203 400.00 | 195 500.00 | 217 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Other stocks | 10 865.82 | ||||
| Finished products/goods | 9 484.24 | ||||
| Inventories total | 10 865.82 | 9 484.24 | |||
| Current trade debtors | 96.07 | 55.19 | 157.72 | 155.58 | 153.32 |
| Current amounts owed by group member comp. | 842.13 | 2.38 | |||
| Current other receivables | 557.64 | 6.41 | 47.72 | ||
| Current deferred tax assets | 427.00 | 1 381.34 | |||
| Short term receivables total | 1 080.71 | 903.73 | 207.82 | 1 536.92 | 153.32 |
| Cash and bank deposits | 152.80 | 146.44 | 1 751.26 | 1 475.56 | |
| Cash and cash equivalents | 152.80 | 146.44 | 1 751.26 | 1 475.56 | |
| Balance sheet total (assets) | 185 738.71 | 193 734.41 | 203 607.82 | 198 788.18 | 219 428.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 32 364.54 | ||||
| Shares repurchased | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 26 226.97 | 51 786.57 | 55 259.91 | 61 065.69 | 64 299.01 |
| Profit of the financial year | 369.02 | 4 073.34 | 6 405.78 | 3 833.32 | -3 312.08 |
| Shareholders equity total | 60 060.53 | 56 959.91 | 62 765.69 | 65 999.01 | 62 086.93 |
| Provisions | 7 803.63 | 6 316.80 | 8 360.54 | 7 502.71 | 6 626.15 |
| Non-current loans from credit institutions | 70 458.95 | 75 881.81 | 72 351.50 | 69 793.96 | 90 224.19 |
| Non-current owed to group member | 38 594.09 | 44 434.09 | 48 907.74 | 45 952.12 | 49 979.43 |
| Non-current other liabilities | 4 139.58 | 5 239.93 | |||
| Non-current liabilities total | 109 053.04 | 120 315.90 | 121 259.24 | 119 885.66 | 145 443.56 |
| Current loans from credit institutions | 3 397.88 | 3 622.71 | 3 783.76 | 3 343.43 | 3 826.35 |
| Advances received | 131.78 | ||||
| Current trade creditors | 641.36 | 301.35 | 376.36 | 529.62 | 566.40 |
| Current owed to group member | 4.45 | 321.85 | 47.75 | ||
| Short-term deferred tax liabilities | 569.65 | 324.24 | |||
| Other non-interest bearing current liabilities | 4 646.06 | 5 648.09 | 6 738.02 | 1 205.89 | 705.49 |
| Accruals and deferred income | 126.26 | ||||
| Current liabilities total | 8 821.52 | 10 141.80 | 11 222.36 | 5 400.80 | 5 272.24 |
| Balance sheet total (liabilities) | 185 738.71 | 193 734.41 | 203 607.82 | 198 788.18 | 219 428.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.