Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZF DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 81091412
Taastrupgårdsvej 8-10, 2630 Taastrup
tel: 43432643
https://aftermarket.zf.com/dk/eftermarkedsportal/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 649.80 | 20 549.70 | 33 152.35 | 34 784.24 | 46 333.64 |
| Employee benefit expenses | -14 957.57 | -14 866.23 | -17 210.67 | -20 596.05 | -21 124.49 |
| Total depreciation | -2 130.62 | -1 944.32 | -1 905.15 | -1 727.21 | -1 808.83 |
| EBIT | 2 561.61 | 3 739.16 | 14 036.53 | 12 460.98 | 23 400.32 |
| Other financial income | 78.86 | 0.29 | 223.27 | 592.22 | 661.86 |
| Other financial expenses | -95.53 | - 189.84 | - 714.56 | - 826.88 | - 657.92 |
| Pre-tax profit | 2 544.95 | 3 549.61 | 13 545.23 | 12 226.32 | 23 404.25 |
| Income taxes | - 597.72 | - 766.02 | -2 949.90 | -2 741.30 | -5 229.75 |
| Net earnings | 1 947.22 | 2 783.59 | 10 595.33 | 9 485.02 | 18 174.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 674.80 | 2 281.52 | 2 698.51 | 3 131.37 | 1 943.66 |
| Machinery and equipment | 1 559.05 | 1 139.66 | 1 707.81 | 1 179.09 | 1 478.06 |
| Tangible assets total | 3 233.85 | 3 421.17 | 4 406.32 | 4 310.46 | 3 421.72 |
| Investments total | 529.07 | 544.50 | 550.36 | 559.06 | 660.86 |
| Long term receivables total | |||||
| Semifinished products | 2 483.41 | 4 176.54 | 2 632.32 | 4 379.16 | |
| Finished products/goods | 16 498.48 | 25 205.09 | 24 724.48 | 33 847.11 | 31 185.69 |
| Inventories total | 16 498.48 | 27 688.50 | 28 901.01 | 36 479.43 | 35 564.86 |
| Current trade debtors | 8 092.29 | 9 537.00 | 7 154.48 | 12 926.35 | 17 073.50 |
| Current amounts owed by group member comp. | 63.28 | 136.20 | 4 369.45 | 9 271.54 | 1 942.30 |
| Prepayments and accrued income | 178.76 | 47.21 | 109.86 | 249.17 | 170.56 |
| Current other receivables | 2 196.50 | 733.06 | 993.99 | 1 791.70 | 411.26 |
| Current deferred tax assets | 68.25 | 85.11 | 112.29 | 89.46 | 89.32 |
| Short term receivables total | 10 599.08 | 10 538.57 | 12 740.07 | 24 328.24 | 19 686.94 |
| Cash and bank deposits | 10 020.57 | 4 490.84 | 10 217.74 | 11 453.71 | 17 819.40 |
| Cash and cash equivalents | 10 020.57 | 4 490.84 | 10 217.74 | 11 453.71 | 17 819.40 |
| Balance sheet total (assets) | 40 881.06 | 46 683.58 | 56 815.51 | 77 130.90 | 77 153.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 2 545.00 | 5 297.67 | 7 588.02 | 14 539.61 | |
| Retained earnings | 21 212.88 | 23 160.53 | 20 646.46 | 23 653.77 | 18 599.19 |
| Profit of the financial year | 1 947.22 | 2 783.59 | 10 595.33 | 9 485.02 | 18 174.51 |
| Shareholders equity total | 28 705.10 | 28 944.12 | 39 539.45 | 43 726.81 | 54 313.30 |
| Non-current leasing loans | 586.87 | 1 417.32 | 2 683.51 | 2 131.69 | 1 091.64 |
| Non-current other liabilities | 1 385.62 | ||||
| Non-current deferred tax liabilities | 1 253.86 | 886.82 | 975.60 | 1 045.39 | |
| Non-current liabilities total | 1 972.49 | 2 671.17 | 3 570.33 | 3 107.29 | 2 137.03 |
| Current loans from credit institutions | 1 234.76 | 926.90 | 973.14 | 1 355.83 | 1 512.52 |
| Advances received | 494.07 | ||||
| Current trade creditors | 844.01 | 1 380.95 | 2 372.59 | 3 101.48 | 2 213.46 |
| Current owed to group member | 5 210.95 | 9 779.81 | 6 394.40 | 20 489.80 | 11 934.49 |
| Short-term deferred tax liabilities | 31.39 | 182.88 | 649.09 | 253.56 | 232.68 |
| Other non-interest bearing current liabilities | 2 882.34 | 2 797.75 | 3 316.50 | 4 602.07 | 4 810.29 |
| Current liabilities total | 10 203.46 | 15 068.29 | 13 705.72 | 30 296.81 | 20 703.44 |
| Balance sheet total (liabilities) | 40 881.06 | 46 683.58 | 56 815.51 | 77 130.90 | 77 153.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.