ZF DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 81091412
Taastrupgårdsvej 8-10, 2630 Taastrup
tel: 43432643
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 297.21 | 19 649.80 | 20 549.70 | 33 152.35 | 30 273.85 |
| Employee benefit expenses | -14 924.16 | -14 957.57 | -14 866.23 | -17 210.67 | -16 085.66 |
| Total depreciation | -2 009.60 | -2 130.62 | -1 944.32 | -1 905.15 | -1 727.21 |
| EBIT | 4 363.44 | 2 561.61 | 3 739.16 | 14 036.53 | 12 460.98 |
| Other financial income | 153.99 | 78.86 | 0.29 | 223.27 | 592.22 |
| Other financial expenses | - 110.66 | -95.53 | - 189.84 | - 714.56 | - 826.88 |
| Pre-tax profit | 4 406.78 | 2 544.95 | 3 549.61 | 13 545.23 | 12 226.32 |
| Income taxes | - 988.82 | - 597.72 | - 766.02 | -2 949.90 | -2 741.30 |
| Net earnings | 3 417.96 | 1 947.22 | 2 783.59 | 10 595.33 | 9 485.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 177.83 | 1 674.80 | 2 281.52 | 2 698.51 | 3 131.37 |
| Machinery and equipment | 1 989.81 | 1 559.05 | 1 139.66 | 1 707.81 | 1 179.09 |
| Tangible assets total | 4 167.64 | 3 233.85 | 3 421.17 | 4 406.32 | 4 310.46 |
| Investments total | 521.21 | 529.07 | 544.50 | 550.36 | 559.06 |
| Long term receivables total | |||||
| Semifinished products | 5 481.14 | 2 483.41 | 4 176.54 | 2 632.32 | |
| Finished products/goods | 18 779.49 | 16 498.48 | 25 205.09 | 24 724.48 | 33 847.11 |
| Inventories total | 24 260.64 | 16 498.48 | 27 688.50 | 28 901.01 | 36 479.43 |
| Current trade debtors | 7 483.73 | 8 092.29 | 9 537.00 | 7 154.48 | 12 926.35 |
| Current amounts owed by group member comp. | 7.81 | 63.28 | 136.20 | 4 369.45 | 9 271.54 |
| Prepayments and accrued income | 368.31 | 178.76 | 47.21 | 109.86 | 249.17 |
| Current other receivables | 355.81 | 2 196.50 | 733.06 | 993.99 | 1 791.71 |
| Current deferred tax assets | 40.58 | 68.25 | 85.11 | 112.29 | 89.46 |
| Short term receivables total | 8 256.23 | 10 599.08 | 10 538.57 | 12 740.07 | 24 328.24 |
| Cash and bank deposits | 5 872.14 | 10 020.57 | 4 490.84 | 10 217.74 | 11 453.71 |
| Cash and cash equivalents | 5 872.14 | 10 020.57 | 4 490.84 | 10 217.74 | 11 453.71 |
| Balance sheet total (assets) | 43 077.85 | 40 881.06 | 46 683.58 | 56 815.51 | 77 130.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 2 500.00 | 2 545.00 | 5 297.67 | 7 588.02 | |
| Retained earnings | 20 339.49 | 21 212.88 | 23 160.53 | 20 646.46 | 23 653.77 |
| Profit of the financial year | 3 417.96 | 1 947.22 | 2 783.59 | 10 595.33 | 9 485.02 |
| Shareholders equity total | 29 257.46 | 28 705.10 | 28 944.12 | 39 539.45 | 43 726.81 |
| Non-current leasing loans | 1 467.00 | 586.87 | 1 417.32 | 2 683.51 | 2 131.69 |
| Non-current other liabilities | 1 498.70 | 1 385.62 | |||
| Non-current deferred tax liabilities | 1 253.86 | 886.82 | 975.60 | ||
| Non-current liabilities total | 2 965.71 | 1 972.49 | 2 671.17 | 3 570.33 | 3 107.29 |
| Current loans from credit institutions | 1 043.71 | 1 234.76 | 926.90 | 973.14 | 1 355.83 |
| Advances received | 494.07 | ||||
| Current trade creditors | 788.17 | 844.01 | 1 380.95 | 2 372.59 | 3 101.48 |
| Current owed to group member | 5 255.57 | 5 210.95 | 9 779.81 | 6 394.40 | 20 489.80 |
| Short-term deferred tax liabilities | 136.73 | 31.39 | 182.88 | 649.09 | 253.56 |
| Other non-interest bearing current liabilities | 3 630.51 | 2 882.34 | 2 797.75 | 3 316.50 | 4 602.07 |
| Current liabilities total | 10 854.69 | 10 203.46 | 15 068.29 | 13 705.72 | 30 296.81 |
| Balance sheet total (liabilities) | 43 077.85 | 40 881.06 | 46 683.58 | 56 815.51 | 77 130.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.