Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAILMAK - PORTOSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 27098053
Fabriksvej 6, 9490 Pandrup
tel: 96444500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 505.17 | 3 561.38 | 8 637.26 | 9 422.86 | 9 066.86 |
| Employee benefit expenses | -5 954.06 | -2 942.71 | -6 693.45 | -6 403.35 | -6 668.71 |
| Total depreciation | -1 410.44 | - 761.99 | -1 599.45 | -1 744.59 | -1 601.24 |
| EBIT | 140.68 | - 143.32 | 344.36 | 1 274.93 | 796.91 |
| Other financial income | 0.60 | 2.28 | 26.39 | 8.65 | 9.13 |
| Other financial expenses | -80.39 | - 118.59 | - 214.08 | - 251.36 | - 184.78 |
| Net income from associates (fin.) | 2.85 | -28.53 | 2.03 | -15.01 | 2.02 |
| Pre-tax profit | 63.74 | - 288.16 | 158.70 | 1 017.21 | 623.27 |
| Income taxes | 62.21 | 82.89 | -27.25 | - 220.53 | - 138.93 |
| Net earnings | 125.95 | - 205.28 | 131.44 | 796.68 | 484.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 8 103.96 | 8 070.39 | 7 955.83 | 7 720.63 | 7 644.94 |
| Intangible assets total | 8 103.96 | 8 070.39 | 7 955.83 | 7 720.63 | 7 644.94 |
| Buildings | 161.99 | 160.40 | 147.35 | 135.58 | 128.33 |
| Tangible assets total | 161.99 | 160.40 | 147.35 | 135.58 | 128.33 |
| Holdings in group member companies | 305.76 | 307.80 | 292.79 | ||
| Participating interests | 167.15 | ||||
| Investments total | 167.15 | 305.76 | 307.80 | 292.79 | |
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Non-current other receivables | 108.48 | 146.81 | 54.00 | 54.00 | 45.00 |
| Long term receivables total | 128.48 | 166.81 | 74.00 | 74.00 | 65.00 |
| Raw materials and consumables | 85.00 | 85.00 | 85.00 | 83.98 | 84.89 |
| Inventories total | 85.00 | 85.00 | 85.00 | 83.98 | 84.89 |
| Current trade debtors | 4 361.16 | 3 688.05 | 3 449.01 | 1 056.55 | 1 834.77 |
| Current amounts owed by group member comp. | 54.23 | 87.77 | 81.85 | 87.57 | 120.59 |
| Prepayments and accrued income | 352.06 | 589.07 | 264.37 | 199.89 | 173.80 |
| Current other receivables | 25.06 | 56.21 | 50.78 | 226.01 | 59.67 |
| Short term receivables total | 4 792.51 | 4 421.10 | 3 846.01 | 1 570.02 | 2 188.83 |
| Cash and bank deposits | 50.23 | 21.58 | 22.27 | 46.13 | |
| Cash and cash equivalents | 50.23 | 21.58 | 22.27 | 46.13 | |
| Balance sheet total (assets) | 13 489.32 | 13 231.05 | 12 438.26 | 9 877.00 | 10 158.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 4 553.43 | 4 812.46 | 5 293.53 | 5 680.50 | 5 963.05 |
| Retained earnings | -4 174.27 | -4 307.35 | -4 993.69 | -5 249.21 | -4 735.09 |
| Profit of the financial year | 125.95 | - 205.28 | 131.44 | 796.68 | 484.35 |
| Shareholders equity total | 1 005.12 | 799.84 | 931.28 | 1 727.96 | 2 212.31 |
| Provisions | 1 479.94 | 1 489.86 | 1 475.08 | 1 695.61 | 1 720.81 |
| Non-current other liabilities | 1 160.88 | 671.66 | 503.98 | 519.61 | 614.26 |
| Non-current liabilities total | 1 160.88 | 671.66 | 503.98 | 519.61 | 614.26 |
| Current loans from credit institutions | 1 433.25 | 1 720.88 | 1 622.04 | 1 689.17 | 1 535.66 |
| Advances received | 132.86 | 167.57 | |||
| Current trade creditors | 2 287.03 | 2 645.33 | 3 130.83 | 1 932.47 | 2 352.02 |
| Current owed to participating | 1 352.71 | 1.65 | 39.78 | 3.51 | |
| Current owed to group member | 350.67 | 303.69 | 283.69 | ||
| Short-term deferred tax liabilities | 113.73 | ||||
| Other non-interest bearing current liabilities | 2 857.92 | 2 648.75 | 2 484.75 | 1 557.45 | 1 341.07 |
| Accruals and deferred income | 1 912.47 | 2 902.40 | 1 813.95 | 299.96 | 268.26 |
| Current liabilities total | 9 843.38 | 10 269.69 | 9 527.91 | 5 933.82 | 5 610.74 |
| Balance sheet total (liabilities) | 13 489.32 | 13 231.05 | 12 438.26 | 9 877.00 | 10 158.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.