Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHØTZ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29427402
Måde Industrivej 14, 6705 Esbjerg Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 474.43 | 1 441.09 | 1 443.35 | 1 415.43 | 1 324.88 |
| Total depreciation | - 266.51 | - 270.07 | - 270.39 | - 270.39 | - 261.94 |
| EBIT | 1 207.92 | 1 171.02 | 1 172.96 | 1 145.04 | 1 062.94 |
| Other financial income | 0.88 | 21.63 | 380.96 | 29.38 | 43.77 |
| Other financial expenses | -78.11 | -70.44 | -78.65 | -45.34 | -50.24 |
| Pre-tax profit | 1 130.69 | 1 122.21 | 1 475.27 | 1 151.64 | 1 081.57 |
| Income taxes | - 248.62 | - 247.15 | - 324.56 | - 253.41 | - 237.95 |
| Net earnings | 882.08 | 875.06 | 1 150.71 | 898.23 | 843.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 904.61 | 8 712.12 | 8 441.73 | 8 171.33 | 7 909.39 |
| Tangible assets total | 8 904.61 | 8 712.12 | 8 441.73 | 8 171.33 | 7 909.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.23 | 40.33 | 28.20 | 31.83 | 17.72 |
| Current amounts owed by group member comp. | 36.14 | 1 354.93 | 70.87 | 742.19 | 1 012.20 |
| Current other receivables | 15.42 | 0.65 | 0.65 | 3.34 | 3.34 |
| Short term receivables total | 89.79 | 1 395.91 | 99.72 | 777.36 | 1 033.25 |
| Cash and bank deposits | 576.05 | 60.55 | 245.03 | 1 000.38 | 1 614.38 |
| Cash and cash equivalents | 576.05 | 60.55 | 245.03 | 1 000.38 | 1 614.38 |
| Balance sheet total (assets) | 9 570.45 | 10 168.58 | 8 786.48 | 9 949.07 | 10 557.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 080.28 | 4 962.36 | 5 837.42 | 6 988.13 | 7 886.36 |
| Profit of the financial year | 882.08 | 875.06 | 1 150.71 | 898.23 | 843.62 |
| Shareholders equity total | 5 087.36 | 5 962.42 | 7 113.13 | 8 011.36 | 8 854.98 |
| Provisions | 436.77 | 463.26 | 490.30 | 516.42 | 544.40 |
| Non-current loans from credit institutions | 2 871.34 | 2 547.94 | |||
| Non-current other liabilities | 262.50 | 262.50 | |||
| Non-current liabilities total | 3 133.84 | 2 810.44 | |||
| Current loans from credit institutions | 324.00 | 324.00 | |||
| Current trade creditors | 22.50 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 186.66 | 417.90 | 737.97 | 490.36 | |
| Short-term deferred tax liabilities | 222.03 | 220.66 | 297.51 | 227.29 | 209.97 |
| Other non-interest bearing current liabilities | 343.95 | 186.13 | 452.64 | 441.02 | 442.31 |
| Current liabilities total | 912.48 | 932.46 | 1 183.05 | 1 421.29 | 1 157.64 |
| Balance sheet total (liabilities) | 9 570.45 | 10 168.58 | 8 786.48 | 9 949.07 | 10 557.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.