Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMOX A/S — Credit Rating and Financial Key Figures
CVR number: 38065009
Industrivej Vest 4, 6600 Vejen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 513.00 | 1 184.00 | 3 406.00 | - 112.00 | - 512.18 |
| EBIT | - 513.00 | 1 184.00 | 3 406.00 | - 112.00 | - 512.18 |
| Other financial income | 253.00 | 85.30 | |||
| Other financial expenses | -9.00 | -1.00 | -62.24 | ||
| Pre-tax profit | - 522.00 | 1 184.00 | 3 405.00 | 141.00 | - 489.12 |
| Income taxes | 115.00 | - 261.00 | - 746.00 | -31.00 | 107.61 |
| Net earnings | - 407.00 | 923.00 | 2 659.00 | 110.00 | - 381.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 21 245.00 | 14 867.00 | |||
| Raw materials and consumables | 13 488.00 | ||||
| Finished products/goods | 400.00 | 300.00 | |||
| Advance payments | 51.00 | 70.00 | |||
| Inventories total | 21 245.00 | 28 355.00 | 451.00 | 370.00 | |
| Current trade debtors | 200.00 | ||||
| Current amounts owed by group member comp. | 7 838.00 | 1 270.00 | 1 209.88 | ||
| Current other receivables | 757.00 | 8 594.00 | 68.00 | 70.00 | |
| Current deferred tax assets | 3.00 | 107.61 | |||
| Short term receivables total | 760.00 | 8 594.00 | 8 106.00 | 1 340.00 | 1 317.49 |
| Cash and bank deposits | 6.00 | 358.00 | 3.00 | 2.00 | 18.71 |
| Cash and cash equivalents | 6.00 | 358.00 | 3.00 | 2.00 | 18.71 |
| Balance sheet total (assets) | 22 011.00 | 37 307.00 | 8 560.00 | 1 712.00 | 1 336.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | 2 022.00 | 1 615.00 | -2 462.00 | 197.00 | 307.12 |
| Profit of the financial year | - 407.00 | 923.00 | 2 659.00 | 110.00 | - 381.51 |
| Shareholders equity total | 2 115.00 | 3 038.00 | 5 697.00 | 807.00 | 425.61 |
| Provisions | 657.00 | 660.00 | |||
| Non-current loans from credit institutions | 15 350.00 | 26 950.00 | |||
| Non-current deferred tax liabilities | 258.00 | 1 409.00 | |||
| Non-current liabilities total | 15 350.00 | 27 208.00 | 1 409.00 | ||
| Current trade creditors | 3 844.00 | 872.00 | 514.00 | 16.00 | 9.00 |
| Current owed to group member | 45.00 | 4 024.00 | 45.00 | 858.00 | 852.53 |
| Short-term deferred tax liabilities | 31.00 | 31.05 | |||
| Other non-interest bearing current liabilities | 1 505.00 | 895.00 | 18.00 | ||
| Current liabilities total | 3 889.00 | 6 401.00 | 1 454.00 | 905.00 | 910.59 |
| Balance sheet total (liabilities) | 22 011.00 | 37 307.00 | 8 560.00 | 1 712.00 | 1 336.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.