Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LÅSE-SPECIALISTEN JOHN R. HANSON A/S — Credit Rating and Financial Key Figures
CVR number: 14563601
Vigerslev Allé 19, 2500 Valby
tel: 36300375
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 344.43 | 5 198.25 | 4 502.38 | 5 521.24 | 5 075.38 |
| Employee benefit expenses | -4 727.02 | -4 273.87 | -4 288.30 | -4 452.52 | -4 463.63 |
| Total depreciation | -61.65 | -35.35 | -27.71 | -27.86 | -22.30 |
| EBIT | 555.76 | 889.03 | 186.36 | 1 040.86 | 589.44 |
| Other financial income | 3.92 | 3.12 | |||
| Other financial expenses | -7.33 | -26.18 | -25.90 | -35.30 | -23.73 |
| Income from other inv. held as non-curr. assets | 0.25 | 0.16 | |||
| Pre-tax profit | 552.34 | 865.96 | 160.47 | 1 005.81 | 565.87 |
| Income taxes | - 148.88 | - 193.36 | -37.46 | - 225.52 | - 129.83 |
| Net earnings | 403.47 | 672.61 | 123.01 | 780.29 | 436.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 14.70 | 14.70 | 14.70 | 14.70 | |
| Intangible assets total | 14.70 | 14.70 | 14.70 | 14.70 | |
| Machinery and equipment | 31.95 | 71.26 | 75.53 | 47.67 | 25.37 |
| Tangible assets total | 31.95 | 71.26 | 75.53 | 47.67 | 25.37 |
| Investments total | |||||
| Non-current loans receivable | 1 278.03 | ||||
| Long term receivables total | 1 278.03 | ||||
| Finished products/goods | 2 039.26 | 1 949.55 | 1 845.13 | 1 784.62 | 1 816.99 |
| Inventories total | 2 039.26 | 1 949.55 | 1 845.13 | 1 784.62 | 1 816.99 |
| Current trade debtors | 1 085.37 | 1 078.70 | 1 208.36 | 1 180.84 | 1 592.10 |
| Current amounts owed by group member comp. | 90.34 | ||||
| Prepayments and accrued income | 48.76 | 37.83 | 50.80 | 49.50 | 64.55 |
| Current other receivables | 101.31 | 52.87 | 53.59 | 145.88 | 74.61 |
| Current deferred tax assets | 7.77 | 6.25 | 8.47 | 7.28 | |
| Short term receivables total | 1 235.43 | 1 267.51 | 1 319.00 | 1 384.70 | 1 738.54 |
| Cash and bank deposits | 8.39 | 29.77 | 16.52 | 382.23 | 132.41 |
| Cash and cash equivalents | 8.39 | 29.77 | 16.52 | 382.23 | 132.41 |
| Balance sheet total (assets) | 4 593.07 | 3 332.79 | 3 270.87 | 3 613.92 | 3 728.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 958.08 | ||||
| Shares repurchased | 400.00 | 600.00 | 800.00 | 800.00 | |
| Retained earnings | 260.49 | 36.64 | 709.25 | 32.26 | 12.54 |
| Profit of the financial year | 403.47 | 672.61 | 123.01 | 780.29 | 436.04 |
| Shareholders equity total | 2 522.04 | 1 809.25 | 1 332.26 | 2 112.54 | 1 748.58 |
| Provisions | 270.12 | ||||
| Non-current deferred tax liabilities | 95.71 | 199.07 | 37.29 | 244.83 | 135.61 |
| Non-current liabilities total | 95.71 | 199.07 | 37.29 | 244.83 | 135.61 |
| Current loans from credit institutions | 317.12 | 368.85 | 192.15 | ||
| Advances received | 44.27 | 46.86 | 46.33 | 40.99 | 32.83 |
| Current trade creditors | 378.81 | 388.94 | 437.00 | 516.96 | 790.73 |
| Current owed to participating | 1.21 | 92.28 | |||
| Current owed to group member | 282.91 | 106.33 | 477.89 | ||
| Short-term deferred tax liabilities | 171.86 | 90.11 | 199.07 | ||
| Other non-interest bearing current liabilities | 793.13 | 428.50 | 651.59 | 592.27 | 542.37 |
| Current liabilities total | 1 705.19 | 1 324.47 | 1 901.33 | 1 256.55 | 1 843.81 |
| Balance sheet total (liabilities) | 4 593.07 | 3 332.79 | 3 270.87 | 3 613.92 | 3 728.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.