Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
El-Tec Industri ApS — Credit Rating and Financial Key Figures
CVR number: 40857966
Frejasvej 1, 3600 Frederikssund
info@el-tecindustri.dk
tel: 42367966
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 563.66 | 1 443.21 | 2 145.07 | 3 342.75 | 3 264.18 |
| Employee benefit expenses | - 776.04 | -1 340.10 | -2 307.68 | -3 014.40 | -2 810.55 |
| Other operating expenses | -17.25 | -51.75 | |||
| Total depreciation | -14.40 | -14.40 | -25.42 | -74.55 | - 131.90 |
| EBIT | - 244.03 | 36.96 | - 188.03 | 253.80 | 321.72 |
| Other financial income | 13.50 | 10.02 | 1.42 | 26.76 | 62.95 |
| Other financial expenses | -9.61 | -33.01 | -16.90 | -71.13 | -70.91 |
| Pre-tax profit | - 240.15 | 13.97 | - 203.51 | 209.44 | 313.76 |
| Income taxes | 12.18 | -9.45 | 57.18 | -32.47 | -61.68 |
| Net earnings | - 227.96 | 4.52 | - 146.33 | 176.97 | 252.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.38 | 112.08 | 84.45 | ||
| Machinery and equipment | 48.00 | 33.60 | 122.70 | 295.73 | 463.47 |
| Tangible assets total | 48.00 | 33.60 | 165.08 | 407.82 | 547.91 |
| Investments total | 22.50 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.34 | 384.15 | 257.55 | 423.90 | 741.55 |
| Current amounts owed by group member comp. | 26.38 | 9.67 | |||
| Current other receivables | 248.53 | 9.84 | 149.53 | 412.53 | 353.15 |
| Current deferred tax assets | 10.34 | 16.89 | 66.07 | 46.68 | 65.98 |
| Short term receivables total | 278.20 | 410.89 | 473.15 | 909.49 | 1 170.36 |
| Cash and bank deposits | 115.02 | 261.93 | 311.74 | 249.59 | |
| Cash and cash equivalents | 115.02 | 261.93 | 311.74 | 249.59 | |
| Balance sheet total (assets) | 326.21 | 559.51 | 900.16 | 1 651.54 | 1 967.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 84.90 | - 143.06 | - 138.54 | - 284.88 | - 107.90 |
| Profit of the financial year | - 227.96 | 4.52 | - 146.33 | 176.97 | 252.08 |
| Shareholders equity total | - 103.06 | -98.54 | - 244.88 | -67.90 | 184.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 91.97 | ||||
| Current trade creditors | 124.34 | 142.46 | 208.82 | 167.31 | 106.23 |
| Short-term deferred tax liabilities | 17.08 | 98.06 | |||
| Other non-interest bearing current liabilities | 212.96 | 515.59 | 936.22 | 1 535.06 | 1 579.39 |
| Current liabilities total | 429.27 | 658.05 | 1 145.04 | 1 719.44 | 1 783.68 |
| Balance sheet total (liabilities) | 326.21 | 559.51 | 900.16 | 1 651.54 | 1 967.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.