Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROSING 82 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35825924
Hunderupvej 36, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.00 | 84.00 | 85.00 | 80.00 | 86.81 |
| Total depreciation | -49.00 | -72.00 | -72.00 | -72.00 | -72.48 |
| EBIT | -76.00 | 12.00 | 13.00 | 8.00 | 14.33 |
| Other financial income | 49.00 | 42.00 | 240.00 | 347.00 | 490.64 |
| Other financial expenses | -30.00 | -26.00 | -21.00 | ||
| Net income from associates (fin.) | 10 274.00 | 9 725.00 | 9 356.00 | 6 705.00 | 6 791.97 |
| Pre-tax profit | 10 217.00 | 9 753.00 | 9 609.00 | 7 039.00 | 7 296.94 |
| Income taxes | 14.00 | -6.00 | -56.00 | -78.00 | - 111.07 |
| Net earnings | 10 231.00 | 9 747.00 | 9 553.00 | 6 961.00 | 7 185.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 796.00 | 1 779.00 | 1 762.00 | 1 744.00 | 1 726.05 |
| Machinery and equipment | 243.00 | 188.00 | 133.00 | 78.00 | 22.92 |
| Tangible assets total | 2 039.00 | 1 967.00 | 1 895.00 | 1 822.00 | 1 748.96 |
| Holdings in group member companies | 26 198.00 | 27 923.00 | 29 279.00 | 27 984.00 | 30 775.57 |
| Investments total | 26 198.00 | 27 923.00 | 29 279.00 | 27 984.00 | 30 775.57 |
| Non-current other receivables | 3 208.00 | 3 372.35 | |||
| Long term receivables total | 3 208.00 | 3 372.35 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 927.00 | 3 959.00 | 3 987.00 | 4 351.65 | |
| Current deferred tax assets | 2 585.00 | 2 500.00 | 2 236.00 | 1 389.00 | 2 007.92 |
| Short term receivables total | 2 585.00 | 3 427.00 | 6 195.00 | 5 376.00 | 6 359.57 |
| Other current investments | 218.00 | 190.00 | 330.00 | 405.00 | 543.97 |
| Cash and bank deposits | 197.00 | 275.00 | 486.00 | 361.00 | 261.37 |
| Cash and cash equivalents | 415.00 | 465.00 | 816.00 | 766.00 | 805.34 |
| Balance sheet total (assets) | 31 237.00 | 33 782.00 | 38 185.00 | 39 156.00 | 43 061.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 7 000.00 | 5 000.00 | 4 500.00 | 4 500.00 | 4 000.00 |
| Other reserves | 15 298.00 | 17 023.00 | 18 379.00 | 19 584.00 | 21 875.57 |
| Retained earnings | -4 082.00 | - 576.00 | 3 314.00 | 6 663.00 | 7 832.25 |
| Profit of the financial year | 10 231.00 | 9 747.00 | 9 553.00 | 6 961.00 | 7 185.87 |
| Shareholders equity total | 28 497.00 | 31 244.00 | 35 796.00 | 37 758.00 | 40 943.69 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 139.00 | ||||
| Short-term deferred tax liabilities | 2 569.00 | 2 508.00 | 2 355.00 | 1 366.00 | 2 086.61 |
| Other non-interest bearing current liabilities | 31.00 | 30.00 | 34.00 | 32.00 | 31.50 |
| Current liabilities total | 2 739.00 | 2 538.00 | 2 389.00 | 1 398.00 | 2 118.11 |
| Balance sheet total (liabilities) | 31 237.00 | 33 782.00 | 38 185.00 | 39 156.00 | 43 061.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.