Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SILKEBORG FYSIOTERAPI OG TRÆNING ApS — Credit Rating and Financial Key Figures
CVR number: 18278782
Hostrupsgade 49, 8600 Silkeborg
mail@silkeborg-fysioterapi.dk
tel: 86821041
silkeborg-fysioterapi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 730.26 | 2 918.31 | 2 840.03 | 2 681.05 | 2 705.88 |
| Employee benefit expenses | -2 223.91 | -2 292.27 | -2 166.08 | -2 352.75 | -2 422.89 |
| Total depreciation | - 146.09 | -74.69 | -14.21 | ||
| EBIT | 360.26 | 551.35 | 659.74 | 328.29 | 282.99 |
| Other financial income | 0.40 | 0.90 | 4.59 | 2.61 | 0.13 |
| Other financial expenses | -16.35 | -17.06 | -16.02 | -16.66 | |
| Pre-tax profit | 344.31 | 535.19 | 648.32 | 314.25 | 283.11 |
| Income taxes | -75.78 | - 117.72 | - 142.62 | -69.61 | -64.02 |
| Net earnings | 268.54 | 417.47 | 505.70 | 244.64 | 219.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.90 | 14.21 | |||
| Tangible assets total | 88.90 | 14.21 | |||
| Investments total | 167.30 | 167.30 | 167.30 | 167.30 | 167.30 |
| Long term receivables total | |||||
| Raw materials and consumables | 17.62 | 17.54 | 12.45 | 12.45 | 12.45 |
| Inventories total | 17.62 | 17.54 | 12.45 | 12.45 | 12.45 |
| Current trade debtors | 62.08 | 50.04 | 68.51 | 56.08 | 43.92 |
| Current amounts owed by group member comp. | 363.14 | 131.41 | 641.71 | 730.44 | |
| Current other receivables | 300.52 | 409.11 | 392.93 | 142.25 | 68.55 |
| Current deferred tax assets | 4.06 | 147.45 | 112.78 | 2.98 | |
| Short term receivables total | 725.74 | 594.62 | 608.88 | 952.83 | 845.89 |
| Cash and bank deposits | 553.17 | 910.73 | 1 040.63 | 392.85 | 450.86 |
| Cash and cash equivalents | 553.17 | 910.73 | 1 040.63 | 392.85 | 450.86 |
| Balance sheet total (assets) | 1 552.73 | 1 704.41 | 1 829.27 | 1 525.43 | 1 476.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 250.00 | 250.00 |
| Retained earnings | - 124.39 | - 155.85 | -38.39 | 217.32 | 211.95 |
| Profit of the financial year | 268.54 | 417.47 | 505.70 | 244.64 | 219.09 |
| Shareholders equity total | 644.15 | 761.61 | 967.32 | 911.95 | 881.05 |
| Provisions | 9.97 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 0.35 | ||||
| Short-term deferred tax liabilities | 77.62 | 131.76 | |||
| Other non-interest bearing current liabilities | 820.99 | 811.03 | 861.60 | 613.48 | 595.45 |
| Current liabilities total | 898.61 | 942.79 | 861.95 | 613.48 | 595.45 |
| Balance sheet total (liabilities) | 1 552.73 | 1 704.41 | 1 829.27 | 1 525.43 | 1 476.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.