Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TORBEN HJORT ApS — Credit Rating and Financial Key Figures
CVR number: 18950235
Lerklinten 25, 4220 Korsør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 254.00 | - 241.00 | - 180.00 | - 203.00 | - 223.50 |
| Gross profit | - 254.00 | - 241.00 | - 180.00 | - 203.00 | - 223.50 |
| Employee benefit expenses | - 405.00 | - 444.00 | - 480.00 | - 499.00 | - 760.31 |
| EBIT | - 659.00 | - 685.00 | - 660.00 | - 702.00 | - 983.81 |
| Other financial income | 14 051.00 | 9 782.00 | 16 005.00 | 22 808.00 | 14 991.25 |
| Other financial expenses | -2 642.00 | -14 237.00 | -2 632.00 | -3 344.00 | -2 086.93 |
| Income from other inv. held as non-curr. assets | 7 208.00 | 2 550.00 | 2 738.00 | - 982.00 | 3 216.32 |
| Net income from associates (fin.) | 29 334.00 | 7 328.00 | 10 330.00 | 15 812.00 | 2 840.86 |
| Pre-tax profit | 47 292.00 | 4 738.00 | 25 781.00 | 33 592.00 | 17 977.69 |
| Income taxes | -2 443.00 | 144.00 | -1 094.00 | -4 077.00 | -2 142.96 |
| Net earnings | 44 849.00 | 4 882.00 | 24 687.00 | 29 515.00 | 15 834.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 208.00 | 2 380.00 | 2 551.00 | 2 673.00 | |
| Participating interests | 190 876.00 | 191 162.00 | 197 962.00 | 192 880.00 | 184 844.22 |
| Investments total | 193 084.00 | 193 542.00 | 200 513.00 | 195 553.00 | 184 844.22 |
| Non-curr. owed by particip. interest comp. | 1 979.00 | 2 029.00 | 1 180.00 | 667.00 | 188.13 |
| Non-current loans receivable | 28 522.00 | 24 712.00 | 31 509.00 | 29 455.00 | 32 618.68 |
| Non-current other receivables | 3 873.00 | 3 924.00 | 5 236.00 | 4 372.00 | 4 731.87 |
| Long term receivables total | 34 374.00 | 30 665.00 | 37 925.00 | 34 494.00 | 37 538.67 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 592.00 | 208.00 | 387.72 | ||
| Current other receivables | 1 525.00 | 1 821.00 | 2 210.00 | 2 451.00 | 2 508.95 |
| Current deferred tax assets | 3.00 | 363.00 | 176.66 | ||
| Short term receivables total | 1 528.00 | 2 184.00 | 2 802.00 | 2 659.00 | 3 073.33 |
| Other current investments | 116 408.00 | 116 626.00 | 133 541.00 | 160 280.00 | 185 448.34 |
| Cash and bank deposits | 244.00 | 5.00 | 21.00 | 265.00 | 335.86 |
| Cash and cash equivalents | 116 652.00 | 116 631.00 | 133 562.00 | 160 545.00 | 185 784.20 |
| Balance sheet total (assets) | 345 638.00 | 343 022.00 | 374 802.00 | 393 251.00 | 411 240.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 426.00 | 426.00 | 426.00 | 426.00 | 426.00 |
| Shares repurchased | 2 000.00 | 2 050.00 | 2 000.00 | 2 000.00 | 12 600.00 |
| Other reserves | 165 187.00 | 165 645.00 | 172 617.00 | 167 656.00 | 157 632.67 |
| Retained earnings | 92 295.00 | 134 426.00 | 132 788.00 | 159 322.00 | 185 594.95 |
| Profit of the financial year | 44 849.00 | 4 882.00 | 24 687.00 | 29 515.00 | 15 834.74 |
| Shareholders equity total | 304 757.00 | 307 429.00 | 332 518.00 | 358 919.00 | 372 088.35 |
| Provisions | 79.00 | 566.00 | 408.00 | ||
| Non-current deferred tax liabilities | 3 523.00 | 304.00 | 3 653.00 | 2 244.87 | |
| Non-current liabilities total | 3 523.00 | 304.00 | 3 653.00 | 2 244.87 | |
| Current loans from credit institutions | 32 290.00 | 28 604.00 | 33 873.00 | 20 154.00 | 25 424.06 |
| Current trade creditors | 77.00 | 156.00 | 78.55 | ||
| Other non-interest bearing current liabilities | 4 989.00 | 6 989.00 | 7 464.00 | 9 961.00 | 11 404.58 |
| Current liabilities total | 37 279.00 | 35 593.00 | 41 414.00 | 30 271.00 | 36 907.19 |
| Balance sheet total (liabilities) | 345 638.00 | 343 022.00 | 374 802.00 | 393 251.00 | 411 240.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.