Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GLAD MAD A/S — Credit Rating and Financial Key Figures
CVR number: 25567641
Rentemestervej 45, 2400 København NV
oekonomi@gladmad.dk
tel: 38120100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 561.06 | 12 274.98 | 7 548.91 | 7 772.83 | 8 726.62 |
| Employee benefit expenses | -10 235.80 | -12 225.55 | -7 886.95 | -8 357.97 | -8 358.88 |
| Other operating expenses | -66.34 | - 139.88 | - 232.09 | ||
| Total depreciation | - 117.73 | - 136.84 | - 143.09 | - 138.87 | -95.73 |
| EBIT | - 792.47 | -87.41 | - 547.48 | - 863.88 | 39.93 |
| Other financial income | 0.43 | 0.14 | 72.86 | 5.62 | |
| Other financial expenses | -38.89 | - 147.13 | -72.94 | - 131.41 | - 108.21 |
| Pre-tax profit | - 831.36 | - 234.11 | - 620.27 | - 922.43 | -62.67 |
| Income taxes | 178.06 | 32.50 | 130.38 | 197.39 | 13.86 |
| Net earnings | - 653.31 | - 201.61 | - 489.90 | - 725.04 | -48.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 458.80 | 400.35 | 257.26 | 169.89 | 145.19 |
| Tangible assets total | 458.80 | 400.35 | 257.26 | 169.89 | 145.19 |
| Investments total | 50.00 | 8.70 | |||
| Long term receivables total | |||||
| Finished products/goods | 581.20 | 93.42 | 43.30 | 37.50 | 81.11 |
| Inventories total | 581.20 | 93.42 | 43.30 | 37.50 | 81.11 |
| Current trade debtors | 3 655.53 | 4 757.35 | 5 394.49 | 1 861.04 | 1 892.38 |
| Current amounts owed by group member comp. | 76.86 | 168.56 | 180.98 | 205.71 | 147.68 |
| Prepayments and accrued income | 2.60 | ||||
| Current other receivables | 570.33 | 334.04 | 268.10 | 196.17 | 181.12 |
| Current deferred tax assets | 697.74 | 638.54 | 756.50 | 935.55 | 806.72 |
| Short term receivables total | 5 000.46 | 5 898.49 | 6 600.07 | 3 201.07 | 3 027.90 |
| Cash and bank deposits | 34.14 | 19.10 | 20.93 | 658.03 | 493.70 |
| Cash and cash equivalents | 34.14 | 19.10 | 20.93 | 658.03 | 493.70 |
| Balance sheet total (assets) | 6 124.60 | 6 420.05 | 6 921.56 | 4 066.49 | 3 747.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 956.26 | 302.95 | 101.34 | - 388.56 | -1 113.59 |
| Profit of the financial year | - 653.31 | - 201.61 | - 489.90 | - 725.04 | -48.81 |
| Shareholders equity total | 802.95 | 601.34 | 111.44 | - 613.60 | - 662.40 |
| Non-current other liabilities | 789.89 | ||||
| Non-current liabilities total | 789.89 | ||||
| Current loans from credit institutions | 916.05 | 715.48 | 710.20 | ||
| Current trade creditors | 1 456.78 | 1 112.33 | 1 636.34 | 616.99 | 696.85 |
| Current owed to group member | 645.85 | 1 266.62 | 1 847.70 | 2 322.64 | 1 961.18 |
| Other non-interest bearing current liabilities | 2 302.97 | 1 934.38 | 2 605.07 | 1 676.37 | 1 752.26 |
| Accruals and deferred income | 10.80 | 64.08 | |||
| Current liabilities total | 5 321.64 | 5 028.82 | 6 810.11 | 4 680.09 | 4 410.29 |
| Balance sheet total (liabilities) | 6 124.60 | 6 420.05 | 6 921.56 | 4 066.49 | 3 747.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.