Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAGENKOP BRUGSFORENING AMBA — Credit Rating and Financial Key Figures
CVR number: 45017516
Østergade 2 A, 5935 Bagenkop
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 486.60 | 2 769.93 | 2 860.36 | 3 028.30 | 3 093.37 |
| Employee benefit expenses | -2 748.46 | -2 858.52 | -2 881.25 | -2 926.48 | -2 795.88 |
| Total depreciation | - 422.07 | - 471.79 | - 444.38 | - 443.36 | - 475.57 |
| EBIT | 316.07 | - 560.37 | - 465.27 | - 341.54 | - 178.08 |
| Other financial income | 4.20 | 3.47 | 25.33 | 30.38 | 11.82 |
| Other financial expenses | -39.43 | -34.56 | -38.40 | -41.36 | -42.16 |
| Income from other inv. held as non-curr. assets | 86.70 | 116.93 | 104.11 | 98.51 | 94.30 |
| Net income from associates (fin.) | -0.40 | -0.73 | -0.33 | -1.07 | -0.87 |
| Pre-tax profit | 367.15 | - 475.26 | - 374.56 | - 255.07 | - 114.98 |
| Net earnings | 367.15 | - 475.26 | - 374.56 | - 255.07 | - 114.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 824.59 | 2 662.22 | 2 499.49 | 2 375.30 | 2 211.35 |
| Machinery and equipment | 1 126.16 | 1 069.77 | 802.83 | 671.67 | 585.57 |
| Tangible assets total | 3 950.75 | 3 731.98 | 3 302.32 | 3 046.96 | 2 796.91 |
| Participating interests | 70.00 | 71.47 | 72.13 | 74.27 | 80.00 |
| Investments total | 70.00 | 71.47 | 72.13 | 74.27 | 80.00 |
| Non-current loans receivable | 418.66 | 418.66 | 418.66 | 418.66 | 418.66 |
| Long term receivables total | 418.66 | 418.66 | 418.66 | 418.66 | 418.66 |
| Finished products/goods | 1 509.82 | 1 646.74 | 1 365.63 | 1 287.87 | 1 293.10 |
| Inventories total | 1 509.82 | 1 646.74 | 1 365.63 | 1 287.87 | 1 293.10 |
| Current trade debtors | 71.07 | 140.71 | 153.70 | 169.47 | 138.74 |
| Current other receivables | 131.87 | 197.60 | 234.96 | 181.78 | |
| Current deferred tax assets | 23.41 | 31.57 | 28.09 | 26.60 | 25.46 |
| Short term receivables total | 94.48 | 304.15 | 379.40 | 431.03 | 345.97 |
| Cash and bank deposits | 75.49 | 77.38 | 290.60 | 140.70 | 150.72 |
| Cash and cash equivalents | 75.49 | 77.38 | 290.60 | 140.70 | 150.72 |
| Balance sheet total (assets) | 6 119.20 | 6 250.39 | 5 828.74 | 5 399.49 | 5 085.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 24.07 | 26.88 | 28.06 | 31.86 | 34.66 |
| Retained earnings | 2 363.10 | 2 730.25 | 2 254.99 | 1 880.43 | 1 625.36 |
| Profit of the financial year | 367.15 | - 475.26 | - 374.56 | - 255.07 | - 114.98 |
| Shareholders equity total | 2 754.33 | 2 281.88 | 1 908.49 | 1 657.22 | 1 545.03 |
| Non-current loans from credit institutions | 697.16 | 658.99 | 619.35 | 1 054.69 | 776.78 |
| Non-current other liabilities | 1 476.13 | ||||
| Non-current deferred tax liabilities | 1 140.04 | 1 147.73 | 778.70 | 753.06 | |
| Non-current liabilities total | 2 173.29 | 1 799.03 | 1 767.07 | 1 833.39 | 1 529.84 |
| Current loans from credit institutions | 228.17 | 183.17 | 89.16 | 89.66 | 159.16 |
| Current trade creditors | 637.83 | 1 702.99 | 1 626.37 | 1 541.51 | 1 713.08 |
| Other non-interest bearing current liabilities | 325.59 | 283.32 | 372.56 | 263.22 | 138.25 |
| Accruals and deferred income | 65.10 | 14.49 | |||
| Current liabilities total | 1 191.59 | 2 169.48 | 2 153.18 | 1 908.88 | 2 010.50 |
| Balance sheet total (liabilities) | 6 119.20 | 6 250.39 | 5 828.74 | 5 399.49 | 5 085.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.