Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hymatik ApS — Credit Rating and Financial Key Figures
CVR number: 38216775
Hvidkærvej 27 A, Højme 5250 Odense SV
parkerstore@holbeck.dk
tel: 63128300
www.holbeck.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 939.95 | 5 011.45 | 6 031.64 | 5 848.95 | 6 064.30 |
| Employee benefit expenses | -3 472.07 | -3 974.32 | -4 994.70 | -5 179.44 | -5 670.55 |
| Total depreciation | - 156.99 | - 143.21 | - 158.08 | - 186.29 | -88.49 |
| EBIT | 310.89 | 893.93 | 878.86 | 483.22 | 305.27 |
| Other financial income | 30.06 | 33.12 | 69.29 | 93.37 | 94.61 |
| Other financial expenses | - 101.03 | - 115.99 | - 140.77 | - 161.89 | - 129.64 |
| Reduction non-current investment assets | - 127.56 | - 287.69 | - 782.01 | -87.57 | - 170.78 |
| Pre-tax profit | 112.37 | 523.36 | 25.38 | 327.13 | 99.46 |
| Income taxes | -55.73 | - 181.79 | - 183.82 | -98.93 | -64.90 |
| Net earnings | 56.64 | 341.57 | - 158.44 | 228.21 | 34.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 181.05 | ||||
| Goodwill | 36.46 | 23.96 | 11.46 | ||
| Intangible assets total | 36.46 | 23.96 | 11.46 | 181.05 | |
| Buildings | 152.57 | 104.39 | 56.21 | 8.03 | |
| Machinery and equipment | 240.69 | 158.16 | 315.75 | 189.10 | 316.68 |
| Tangible assets total | 393.26 | 262.55 | 371.97 | 197.14 | 316.68 |
| Investments total | 110.37 | 110.37 | 112.71 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 2 963.04 | 3 742.66 | 4 333.68 | 4 657.98 | 5 179.00 |
| Inventories total | 2 963.04 | 3 742.66 | 4 333.68 | 4 657.98 | 5 179.00 |
| Current trade debtors | 1 264.56 | 1 264.43 | 1 864.63 | 2 172.81 | 1 463.44 |
| Current amounts owed by group member comp. | 1 405.49 | 1 273.78 | 604.35 | 1 142.75 | 1 004.31 |
| Prepayments and accrued income | 27.39 | 43.78 | 176.11 | 258.03 | 186.21 |
| Current other receivables | 32.93 | 89.88 | 165.82 | ||
| Current deferred tax assets | 3.73 | ||||
| Short term receivables total | 2 697.45 | 2 582.00 | 2 678.02 | 3 667.20 | 2 819.78 |
| Cash and bank deposits | 1 030.93 | 1 911.06 | 1 247.22 | 124.80 | 1 119.19 |
| Cash and cash equivalents | 1 030.93 | 1 911.06 | 1 247.22 | 124.80 | 1 119.19 |
| Balance sheet total (assets) | 7 121.13 | 8 522.22 | 8 752.71 | 8 757.49 | 9 728.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 935.03 | 991.67 | 1 333.25 | 1 174.81 | 1 403.01 |
| Profit of the financial year | 56.64 | 341.57 | - 158.44 | 228.21 | 34.57 |
| Shareholders equity total | 1 041.67 | 1 383.25 | 1 224.80 | 1 453.01 | 1 487.58 |
| Provisions | 37.29 | 32.26 | 21.56 | 9.98 | |
| Non-current other liabilities | 2 000.00 | ||||
| Non-current deferred tax liabilities | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Non-current liabilities total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Advances received | 82.55 | 57.19 | 665.47 | 607.82 | 1 166.31 |
| Current trade creditors | 1 373.48 | 2 536.54 | 2 563.21 | 2 472.36 | 3 370.16 |
| Current owed to group member | 1 574.22 | 1 522.07 | 1 321.85 | 1 605.07 | 1 252.48 |
| Short-term deferred tax liabilities | 60.71 | 186.81 | 194.52 | 124.21 | 51.19 |
| Other non-interest bearing current liabilities | 951.20 | 804.11 | 761.30 | 495.01 | 390.71 |
| Current liabilities total | 4 042.17 | 5 106.71 | 5 506.34 | 5 304.47 | 6 230.85 |
| Balance sheet total (liabilities) | 7 121.13 | 8 522.22 | 8 752.71 | 8 757.49 | 9 728.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.