Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Maskinfabrikken Seema ApS — Credit Rating and Financial Key Figures
CVR number: 39678632
Mørkholtvej 24, 6092 Sønder Stenderup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 945.68 | 3 049.89 | 2 578.54 | 2 205.90 | 3 368.50 |
| Costs of management | - 587.46 | - 677.32 | - 800.60 | - 899.58 | - 885.26 |
| Costs of distribution | -32.81 | -25.16 | -49.87 | -40.86 | -43.52 |
| EBIT | 1 325.41 | 2 347.42 | 1 728.07 | 1 265.47 | 2 439.73 |
| Other financial income | 0.53 | 0.76 | 7.90 | 10.18 | 8.86 |
| Other financial expenses | -14.45 | -16.11 | -5.68 | -4.12 | -3.94 |
| Pre-tax profit | 1 311.48 | 2 332.08 | 1 730.29 | 1 271.52 | 2 444.65 |
| Income taxes | - 290.46 | - 515.03 | - 384.59 | - 282.49 | - 542.37 |
| Net earnings | 1 021.02 | 1 817.05 | 1 345.70 | 989.03 | 1 902.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 600.00 | 500.00 | 400.00 | 300.00 | 200.00 |
| Intangible assets total | 600.00 | 500.00 | 400.00 | 300.00 | 200.00 |
| Buildings | 14.34 | ||||
| Machinery and equipment | 740.61 | 833.95 | 763.73 | 504.54 | 402.52 |
| Tangible assets total | 754.95 | 833.95 | 763.73 | 504.54 | 402.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 593.22 | 689.91 | 431.92 | 657.76 | 791.69 |
| Inventories total | 593.22 | 689.91 | 431.92 | 657.76 | 791.69 |
| Current trade debtors | 1 614.34 | 1 579.41 | 2 113.07 | 1 855.40 | 1 885.80 |
| Prepayments and accrued income | 597.09 | 350.68 | 52.00 | 16.67 | 106.25 |
| Current other receivables | 389.57 | 208.01 | 55.47 | 197.49 | 188.64 |
| Current deferred tax assets | 19.10 | ||||
| Short term receivables total | 2 620.10 | 2 138.10 | 2 220.53 | 2 069.56 | 2 180.68 |
| Cash and bank deposits | 837.62 | 2 309.95 | 2 106.66 | 1 809.68 | 2 426.54 |
| Cash and cash equivalents | 837.62 | 2 309.95 | 2 106.66 | 1 809.68 | 2 426.54 |
| Balance sheet total (assets) | 5 405.90 | 6 471.90 | 5 922.84 | 5 341.54 | 6 001.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 200.00 | 1 800.00 | 1 400.00 | 1 000.00 | 2 000.00 |
| Retained earnings | 1 736.97 | 957.99 | 1 375.04 | 1 720.73 | 709.77 |
| Profit of the financial year | 1 021.02 | 1 817.05 | 1 345.70 | 989.03 | 1 902.28 |
| Shareholders equity total | 4 057.99 | 4 675.04 | 4 220.73 | 3 809.77 | 4 712.05 |
| Provisions | 133.02 | 97.34 | 69.70 | 39.11 | 24.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 312.37 | 309.67 | 519.81 | 770.84 | 459.38 |
| Current owed to participating | 213.90 | 218.18 | |||
| Short-term deferred tax liabilities | 550.42 | 271.95 | 107.08 | 350.72 | |
| Other non-interest bearing current liabilities | 688.62 | 621.25 | 840.65 | 614.74 | 454.53 |
| Current liabilities total | 1 214.89 | 1 699.53 | 1 632.41 | 1 492.66 | 1 264.62 |
| Balance sheet total (liabilities) | 5 405.90 | 6 471.90 | 5 922.84 | 5 341.54 | 6 001.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.