Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEMA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27768164
Sandtoften 1, 2820 Gentofte
tel: 45424649
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.63 | - 125.93 | - 256.78 | - 261.84 | - 283.96 |
| EBIT | -7.63 | - 125.93 | - 256.78 | - 261.84 | - 283.96 |
| Other financial income | 333.85 | 2 540.54 | 2 934.08 | 2 257.08 | 1 265.04 |
| Other financial expenses | - 141.95 | - 639.21 | -0.72 | - 480.87 | - 723.83 |
| Net income from associates (fin.) | 3 192.82 | 1 462.89 | 394.63 | 263.80 | 193.06 |
| Pre-tax profit | 3 377.08 | 3 238.29 | 3 071.21 | 1 778.17 | 450.30 |
| Income taxes | -56.87 | 156.50 | -55.96 | - 337.42 | -59.56 |
| Net earnings | 3 320.20 | 3 394.78 | 3 015.25 | 1 440.74 | 390.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 867.48 | 6 302.51 | 5 668.57 | 5 896.60 | 5 778.40 |
| Participating interests | 782.49 | ||||
| Investments total | 10 867.48 | 7 085.00 | 5 668.57 | 5 896.60 | 5 778.40 |
| Non-current loans receivable | 3 176.93 | 73.28 | 109.05 | 120.31 | |
| Long term receivables total | 3 176.93 | 73.28 | 109.05 | 120.31 | |
| Finished products/goods | 77.17 | 87.50 | 87.50 | 87.50 | |
| Inventories total | 77.17 | 87.50 | 87.50 | 87.50 | |
| Current amounts owed by group member comp. | 836.62 | 89.83 | 182.91 | 544.09 | |
| Current other receivables | 0.06 | 0.06 | |||
| Current deferred tax assets | 1 652.04 | 670.50 | 89.49 | 52.79 | 52.86 |
| Short term receivables total | 2 488.72 | 670.56 | 179.32 | 235.70 | 596.96 |
| Other current investments | 3 381.78 | 2 885.91 | 5 381.08 | 16 923.62 | 17 385.07 |
| Cash and bank deposits | 4 912.32 | 15 088.23 | 14 513.73 | 3 178.31 | 1 969.61 |
| Cash and cash equivalents | 8 294.09 | 17 974.14 | 19 894.82 | 20 101.94 | 19 354.68 |
| Balance sheet total (assets) | 24 827.23 | 25 806.87 | 25 903.49 | 26 430.78 | 25 937.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 1 077.59 | 3 000.00 | 1 000.00 | 827.20 | 648.60 |
| Retained earnings | 18 950.95 | 19 271.15 | 21 665.94 | 23 853.99 | 24 646.13 |
| Profit of the financial year | 3 320.20 | 3 394.78 | 3 015.25 | 1 440.74 | 390.75 |
| Shareholders equity total | 23 483.74 | 25 800.94 | 25 816.19 | 26 256.93 | 25 820.48 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.31 | 0.31 | 10.04 | 13.48 | 5.46 |
| Current owed to participating | 1.20 | ||||
| Short-term deferred tax liabilities | 1 250.92 | 71.64 | 154.43 | 104.31 | |
| Other non-interest bearing current liabilities | 92.26 | 5.63 | 5.63 | 5.94 | 6.40 |
| Current liabilities total | 1 343.49 | 5.94 | 87.30 | 173.85 | 117.36 |
| Balance sheet total (liabilities) | 24 827.23 | 25 806.87 | 25 903.49 | 26 430.78 | 25 937.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.