Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIK MADSEN, 884 FREDERIKSSUND ApS — Credit Rating and Financial Key Figures
CVR number: 20265000
Marbækvej 43 B, 3600 Frederikssund
884@rema1000.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.45 | 7.57 | 8.80 | 8 909.00 | 8 542.40 |
| Employee benefit expenses | -5.17 | -6.25 | -6.33 | -6 287.00 | -8 980.44 |
| Total depreciation | -0.41 | -0.41 | -0.48 | - 530.00 | - 543.49 |
| EBIT | 1.87 | 0.92 | 1.99 | 2 092.00 | - 981.53 |
| Other financial income | 0.00 | 0.00 | 0.00 | 14.00 | 48.49 |
| Other financial expenses | -0.24 | -0.26 | -0.31 | - 323.00 | - 350.97 |
| Pre-tax profit | 1.64 | 0.66 | 1.69 | 1 783.00 | -1 284.01 |
| Income taxes | -0.36 | -0.14 | -0.37 | - 398.00 | 277.26 |
| Net earnings | 1.28 | 0.51 | 1.31 | 1 385.00 | -1 006.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.86 | 1.54 | 2.08 | 1 688.00 | 1 495.67 |
| Tangible assets total | 1.86 | 1.54 | 2.08 | 1 688.00 | 1 495.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.65 | 1.84 | 1.86 | 2 047.00 | 2 272.17 |
| Inventories total | 1.65 | 1.84 | 1.86 | 2 047.00 | 2 272.17 |
| Current trade debtors | 0.04 | 0.07 | 0.08 | 94.00 | 115.92 |
| Current other receivables | 0.17 | 0.30 | 0.39 | 87.00 | 70.28 |
| Current deferred tax assets | 0.09 | 0.37 | 346.59 | ||
| Short term receivables total | 0.29 | 0.73 | 0.47 | 181.00 | 532.79 |
| Cash and bank deposits | 1.33 | 0.74 | 3.72 | 4 008.00 | 3 549.40 |
| Cash and cash equivalents | 1.33 | 0.74 | 3.72 | 4 008.00 | 3 549.40 |
| Balance sheet total (assets) | 5.13 | 4.84 | 8.13 | 7 924.00 | 7 850.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 | 300.00 |
| Shares repurchased | 250.00 | 600.00 | |||
| Other reserves | - 250.00 | - 600.00 | |||
| Retained earnings | 0.93 | 0.85 | 0.76 | 1 829.00 | 2 614.22 |
| Profit of the financial year | 1.28 | 0.51 | 1.31 | 1 385.00 | -1 006.75 |
| Shareholders equity total | 2.50 | 1.66 | 2.38 | 3 514.00 | 1 907.46 |
| Provisions | 0.15 | 0.14 | 0.16 | 129.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1.56 | 2.10 | 4.34 | 2 984.00 | 4 566.76 |
| Short-term deferred tax liabilities | 0.02 | 247.00 | |||
| Other non-interest bearing current liabilities | 0.92 | 0.94 | 1.24 | 1 050.00 | 1 375.81 |
| Current liabilities total | 2.48 | 3.04 | 5.60 | 4 281.00 | 5 942.57 |
| Balance sheet total (liabilities) | 5.13 | 4.84 | 8.13 | 7 924.00 | 7 850.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.