Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EKEMASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 30711696
Søvænget 19, 9541 Suldrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.43 | 152.93 | 95.16 | 33.50 | 532.04 |
| Employee benefit expenses | -27.96 | -44.57 | - 101.09 | - 118.21 | -65.62 |
| Total depreciation | -27.00 | -27.00 | -27.00 | -27.00 | -25.00 |
| EBIT | -69.40 | 81.36 | -32.93 | - 111.71 | 441.41 |
| Other financial income | 2.58 | 0.13 | 0.55 | ||
| Other financial expenses | -1.10 | -12.63 | -22.38 | -27.83 | -25.25 |
| Pre-tax profit | -67.92 | 68.72 | -55.18 | - 138.99 | 416.16 |
| Income taxes | 14.94 | -15.59 | 11.78 | 30.19 | -28.08 |
| Net earnings | -52.98 | 53.14 | -43.39 | - 108.80 | 388.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 125.00 | 100.00 | 75.00 | 50.00 | 25.00 |
| Intangible assets total | 125.00 | 100.00 | 75.00 | 50.00 | 25.00 |
| Land and waters | 728.88 | 726.88 | 724.88 | 722.88 | 98.43 |
| Tangible assets total | 728.88 | 726.88 | 724.88 | 722.88 | 98.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 87.50 | ||||
| Inventories total | 87.50 | ||||
| Current trade debtors | 20.53 | ||||
| Current amounts owed by group member comp. | 71.55 | ||||
| Prepayments and accrued income | 23.99 | ||||
| Current other receivables | 2.91 | 3.81 | |||
| Current deferred tax assets | 25.68 | 10.09 | 21.88 | 52.07 | 23.98 |
| Short term receivables total | 121.22 | 30.62 | 21.88 | 54.97 | 27.79 |
| Cash and bank deposits | 85.24 | 295.51 | 308.56 | 201.23 | 776.88 |
| Cash and cash equivalents | 85.24 | 295.51 | 308.56 | 201.23 | 776.88 |
| Balance sheet total (assets) | 1 147.85 | 1 153.02 | 1 130.33 | 1 029.09 | 928.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 550.00 | ||||
| Retained earnings | 124.85 | 71.87 | 125.01 | 81.61 | -27.19 |
| Profit of the financial year | -52.98 | 53.14 | -43.39 | - 108.80 | 388.08 |
| Shareholders equity total | 1 121.87 | 625.00 | 581.61 | 472.81 | 860.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.28 | 10.22 | 10.00 | 10.50 | 10.50 |
| Current owed to participating | 12.32 | 31.17 | 35.07 | 33.30 | 38.09 |
| Current owed to group member | 480.29 | 492.97 | 510.76 | 17.73 | |
| Other non-interest bearing current liabilities | 2.38 | 6.33 | 10.67 | 1.71 | 0.89 |
| Current liabilities total | 25.98 | 528.01 | 548.71 | 556.28 | 67.22 |
| Balance sheet total (liabilities) | 1 147.85 | 1 153.02 | 1 130.33 | 1 029.09 | 928.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.