Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RenEksperterne ApS — Credit Rating and Financial Key Figures
CVR number: 36923709
Møllelodden 1, 2791 Dragør
mail@renekspert.dk
tel: 53653559
http://www. renekspert.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 836.91 | 22 682.12 | 25 523.03 | 30 322.55 | 29 839.23 |
| Employee benefit expenses | -18 106.88 | -19 478.67 | -22 948.03 | -26 038.84 | -27 766.25 |
| Total depreciation | - 158.49 | - 166.61 | - 149.63 | - 114.95 | -28.14 |
| EBIT | 2 571.54 | 3 036.83 | 2 425.38 | 4 168.76 | 2 044.84 |
| Other financial income | 38.46 | 38.13 | 35.01 | 36.88 | 71.28 |
| Other financial expenses | -17.23 | -36.73 | -47.28 | -87.56 | -95.33 |
| Pre-tax profit | 2 592.77 | 3 038.23 | 2 413.11 | 4 118.07 | 2 020.80 |
| Income taxes | - 480.38 | - 674.89 | - 524.47 | - 914.95 | - 446.18 |
| Net earnings | 2 112.39 | 2 363.34 | 1 888.64 | 3 203.12 | 1 574.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 277.68 | 171.11 | 419.55 | 283.96 | 464.87 |
| Tangible assets total | 277.68 | 171.11 | 419.55 | 283.96 | 464.87 |
| Investments total | 270.00 | 270.00 | 270.00 | ||
| Non-curr. owed by particip. interest comp. | 1 998.46 | ||||
| Non-current other receivables | 270.00 | 270.00 | |||
| Long term receivables total | 2 268.46 | 270.00 | |||
| Raw materials and consumables | 75.00 | 75.00 | |||
| Inventories total | 75.00 | 75.00 | |||
| Current trade debtors | 7 505.50 | 8 952.17 | 13 512.24 | 11 811.23 | 11 132.78 |
| Current amounts owed by group member comp. | 1 796.58 | 1 651.76 | 1 335.92 | 1 168.52 | |
| Prepayments and accrued income | 36.43 | 431.44 | 334.64 | ||
| Current other receivables | 105.36 | 78.90 | 166.58 | 149.00 | 115.26 |
| Current deferred tax assets | 3.33 | 23.64 | 9.37 | ||
| Short term receivables total | 7 614.19 | 10 887.73 | 15 339.94 | 13 727.59 | 12 751.20 |
| Cash and bank deposits | 1 164.02 | 1 455.57 | 2 876.49 | 239.09 | |
| Cash and cash equivalents | 1 164.02 | 1 455.57 | 2 876.49 | 239.09 | |
| Balance sheet total (assets) | 11 399.35 | 12 859.40 | 16 029.49 | 17 158.04 | 13 725.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 3 000.00 | 1 400.00 |
| Retained earnings | 1 107.53 | 2 219.92 | 2 583.26 | 1 471.90 | 3 275.02 |
| Profit of the financial year | 2 112.39 | 2 363.34 | 1 888.64 | 3 203.12 | 1 574.62 |
| Shareholders equity total | 4 269.92 | 5 633.26 | 6 521.90 | 7 725.02 | 6 299.64 |
| Provisions | 5.25 | 107.89 | |||
| Non-current other liabilities | 402.99 | 394.80 | 343.95 | ||
| Non-current deferred tax liabilities | 351.61 | 351.61 | |||
| Non-current liabilities total | 402.99 | 394.80 | 343.95 | 351.61 | 351.61 |
| Current loans from credit institutions | 985.45 | 1 707.48 | 1 422.76 | ||
| Current trade creditors | 1 698.55 | 1 626.35 | 2 543.74 | 3 139.63 | 2 766.63 |
| Current owed to participating | 145.97 | 142.83 | 16.40 | 16.11 | 17.09 |
| Current owed to group member | 1 642.28 | 1 295.30 | 992.30 | 828.18 | 61.18 |
| Short-term deferred tax liabilities | 352.84 | 695.20 | 510.20 | 900.33 | 343.53 |
| Other non-interest bearing current liabilities | 2 886.79 | 3 071.65 | 4 115.54 | 2 484.43 | 2 354.81 |
| Current liabilities total | 6 726.43 | 6 831.34 | 9 163.64 | 9 076.16 | 6 966.01 |
| Balance sheet total (liabilities) | 11 399.35 | 12 859.40 | 16 029.49 | 17 158.04 | 13 725.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.