Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S WARSTOCK — Credit Rating and Financial Key Figures
CVR number: 29769389
Bredgade 34 A, 1260 København K
digitalpostkasse@habro.dk
tel: 33343000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 598.72 | 1 844.36 | 1 792.61 | 1 830.20 | 1 845.90 |
| Gross profit | 1 534.69 | 1 770.86 | 1 729.44 | 1 763.32 | 1 782.91 |
| Costs of management | -64.03 | -73.51 | -63.17 | - 225.93 | - 218.16 |
| Other operating expenses | - 185.43 | - 214.97 | - 201.09 | -66.88 | -62.99 |
| Reduction in value of non-current assets | -1 461.83 | -2 111.10 | -1 511.87 | -39.70 | -2 062.78 |
| EBIT | 1 349.26 | 1 555.88 | 1 528.35 | 1 537.39 | 1 564.75 |
| Other financial income | 204.25 | 221.89 | 263.88 | 259.58 | 280.37 |
| Other financial expenses | - 969.28 | - 889.96 | - 828.32 | - 772.91 | - 694.03 |
| Pre-tax profit | - 877.60 | -1 223.29 | - 547.97 | 984.37 | - 911.69 |
| Net earnings | - 877.60 | -1 223.29 | - 547.97 | 984.37 | - 911.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 090.87 | 17 470.27 | 16 528.90 | 17 333.57 | 15 021.37 |
| Tangible assets total | 20 090.87 | 17 470.27 | 16 528.90 | 17 333.57 | 15 021.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 91.86 | 20.37 | 16.90 | 24.95 | 23.02 |
| Short term receivables total | 91.86 | 20.37 | 16.90 | 24.95 | 23.02 |
| Cash and bank deposits | 223.44 | 279.25 | 324.73 | 277.73 | 274.97 |
| Cash and cash equivalents | 223.44 | 279.25 | 324.73 | 277.73 | 274.97 |
| Balance sheet total (assets) | 20 406.16 | 17 769.89 | 16 870.53 | 17 636.26 | 15 319.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 17 790.49 | 18 400.00 | 19 290.49 | 19 590.49 | 19 840.48 |
| Retained earnings | -12 802.68 | -13 759.51 | -15 098.56 | -15 685.53 | -14 733.66 |
| Profit of the financial year | - 877.60 | -1 223.29 | - 547.97 | 984.37 | - 911.69 |
| Shareholders equity total | 4 110.21 | 3 417.20 | 3 643.96 | 4 889.33 | 4 195.14 |
| Non-current other liabilities | 14 239.49 | 12 196.38 | 10 849.23 | 9 203.56 | |
| Non-current liabilities total | 14 239.49 | 12 196.38 | 10 849.23 | 9 203.56 | |
| Current loans from credit institutions | 13 226.57 | ||||
| Other non-interest bearing current liabilities | 2 056.46 | 2 156.31 | 1 897.70 | 1 920.66 | |
| Current liabilities total | 2 056.46 | 2 156.31 | 13 226.57 | 1 897.70 | 1 920.66 |
| Balance sheet total (liabilities) | 20 406.16 | 17 769.89 | 16 870.53 | 17 636.26 | 15 319.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.