K/S WARSTOCK — Credit Rating and Financial Key Figures

CVR number: 29769389
Bredgade 34 A, 1260 København K
digitalpostkasse@habro.dk
tel: 33343000

Company information

Official name
K/S WARSTOCK
Established
2006
Company form
Limited partnership
Industry

About K/S WARSTOCK

K/S WARSTOCK (CVR number: 29769389) is a company from KØBENHAVN. The company reported a net sales of 1.8 mDKK in 2024, demonstrating a growth of 2.1 % compared to the previous year. The operating profit percentage was at 84 % (EBIT: 1.5 mDKK), while net earnings were 984.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 10.4 %, which can be considered good but Return on Equity (ROE) was 23.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 27.7 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. K/S WARSTOCK's liquidity measured by quick ratio was 0 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales1 605.651 598.721 844.361 792.611 830.20
Gross profit1 548.551 534.691 770.861 729.441 763.32
EBIT1 365.811 349.261 555.881 528.351 537.39
Net earnings-1 666.65- 877.60-1 223.29- 547.97984.37
Shareholders equity total3 424.824 110.213 417.203 643.964 889.33
Balance sheet total (assets)20 527.6120 406.1617 769.8916 870.5317 636.26
Net debt- 233.93- 223.44- 279.2512 901.8412 469.20
Profitability
EBIT-%85.1 %84.4 %84.4 %85.3 %84.0 %
ROA6.9 %7.6 %9.3 %10.3 %10.4 %
ROE-39.1 %-23.3 %-32.5 %-15.5 %23.1 %
ROI7.7 %8.6 %10.5 %11.0 %10.4 %
Economic value added (EVA)1 109.961 177.161 349.341 356.64689.65
Solvency
Equity ratio16.7 %20.1 %19.2 %21.6 %27.7 %
Gearing363.0 %260.7 %
Relative net indebtedness %1050.6 %1005.3 %763.1 %719.7 %681.3 %
Liquidity
Quick ratio0.10.20.10.00.0
Current ratio0.10.20.10.00.0
Cash and cash equivalents233.93223.44279.25324.73277.73
Capital use efficiency
Trade debtors turnover (days)
Net working capital %-146.8 %-108.9 %-100.7 %-718.8 %-679.9 %
Credit risk
Credit ratingBBBABBBBBBA

Variable visualization

ROA:10.4%
Rating: 58/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:27.7%
Rating: 25/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.