Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZEUXION ApS — Credit Rating and Financial Key Figures
CVR number: 30359461
Lejrvej 25, Kr Værløse 3500 Værløse
af@zeuxion.com
tel: 44993600
www.zeuxion.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 883.02 | 29 621.70 | 30 699.66 | 30 004.20 | 30 519.77 |
| Employee benefit expenses | -19 751.92 | -22 115.30 | -23 181.91 | -22 256.03 | -24 163.34 |
| Total depreciation | - 165.28 | - 113.18 | - 302.38 | - 258.78 | - 617.32 |
| EBIT | 6 965.82 | 7 393.22 | 7 215.38 | 7 489.40 | 5 739.10 |
| Other financial income | 194.32 | 108.67 | 242.92 | ||
| Other financial expenses | -40.46 | -83.11 | - 430.59 | -15.68 | - 213.40 |
| Pre-tax profit | 7 119.69 | 7 418.77 | 6 784.79 | 7 716.64 | 5 525.70 |
| Income taxes | -1 578.43 | -1 644.38 | -1 504.75 | -1 709.49 | -1 233.27 |
| Net earnings | 5 541.26 | 5 774.39 | 5 280.04 | 6 007.15 | 4 292.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 896.85 | ||||
| Intangible assets total | 896.85 | ||||
| Machinery and equipment | 419.41 | 1 099.86 | 773.86 | 515.09 | 347.89 |
| Tangible assets total | 419.41 | 1 099.86 | 773.86 | 515.09 | 347.89 |
| Investments total | 151.13 | 151.13 | 151.13 | 231.72 | 231.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15 552.78 | 12 766.32 | 12 354.74 | 14 438.07 | 10 454.03 |
| Prepayments and accrued income | 67.77 | 120.59 | 138.54 | 99.45 | 76.84 |
| Current other receivables | 2 493.28 | 238.74 | 235.73 | 181.24 | 366.08 |
| Current deferred tax assets | 3.62 | 20.15 | 197.23 | ||
| Short term receivables total | 18 113.84 | 13 129.27 | 12 749.16 | 14 718.76 | 11 094.19 |
| Cash and bank deposits | 969.43 | 2 821.42 | 2 399.72 | 494.44 | 1 572.64 |
| Cash and cash equivalents | 969.43 | 2 821.42 | 2 399.72 | 494.44 | 1 572.64 |
| Balance sheet total (assets) | 19 653.80 | 17 201.67 | 16 073.88 | 15 960.02 | 14 143.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.10 | 125.10 | 125.10 | 125.10 | 125.10 |
| Shares repurchased | 3 000.00 | 3 000.00 | 4 500.00 | 12 000.00 | 6 000.00 |
| Other reserves | -3 000.00 | -6 000.00 | |||
| Retained earnings | 2 256.09 | 4 797.35 | 6 071.74 | - 648.22 | - 641.07 |
| Profit of the financial year | 5 541.26 | 5 774.39 | 5 280.04 | 6 007.15 | 4 292.43 |
| Shareholders equity total | 10 922.45 | 13 696.84 | 12 976.88 | 11 484.03 | 9 776.46 |
| Provisions | 4.00 | 52.00 | 34.49 | 11.50 | |
| Non-current liabilities total | |||||
| Current trade creditors | 20.85 | 22.43 | 20.54 | 284.88 | |
| Short-term deferred tax liabilities | 481.12 | 142.44 | 638.33 | ||
| Other non-interest bearing current liabilities | 2 033.50 | 1 263.57 | 1 787.32 | 2 344.43 | 4 081.97 |
| Accruals and deferred income | 6 191.88 | 2 166.83 | 1 132.75 | 1 461.19 | |
| Current liabilities total | 8 727.35 | 3 452.84 | 3 062.51 | 4 464.49 | 4 366.84 |
| Balance sheet total (liabilities) | 19 653.80 | 17 201.67 | 16 073.88 | 15 960.02 | 14 143.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.