Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRØNNING SMEDE- OG MASKINFORRETNING K/S — Credit Rating and Financial Key Figures
CVR number: 28315740
Aakjærsvej 86-88, Grønning 7870 Roslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 751.81 | 4 142.51 | 4 378.26 | 4 366.84 | 3 503.97 |
| Employee benefit expenses | -2 304.16 | -3 279.35 | -3 099.15 | -3 128.07 | -2 529.62 |
| Other operating expenses | -71.11 | -35.66 | -1.50 | ||
| Total depreciation | -73.45 | -62.75 | -83.08 | -67.73 | -79.06 |
| EBIT | 374.19 | 800.41 | 1 124.92 | 1 135.38 | 893.79 |
| Other financial income | 2.50 | 21.77 | 8.88 | 3.28 | |
| Other financial expenses | - 178.91 | - 247.50 | - 429.51 | - 506.63 | - 535.92 |
| Pre-tax profit | 197.79 | 574.68 | 704.29 | 632.04 | 357.88 |
| Net earnings | 197.79 | 574.68 | 704.29 | 632.04 | 357.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 155.80 | 400.31 | |||
| Intangible assets total | 155.80 | 400.31 | |||
| Machinery and equipment | 145.28 | 190.29 | 74.99 | 17.51 | 73.35 |
| Tangible assets total | 145.28 | 190.29 | 74.99 | 17.51 | 73.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 742.56 | 3 762.34 | 4 300.13 | 5 975.99 | 6 647.36 |
| Finished products/goods | 4 971.65 | 5 321.28 | 5 879.36 | 5 785.21 | 4 874.93 |
| Inventories total | 8 714.21 | 9 083.61 | 10 179.49 | 11 761.20 | 11 522.29 |
| Current trade debtors | 1 922.60 | 2 669.90 | 2 674.93 | 2 691.98 | 3 568.32 |
| Current amounts owed by group member comp. | 142.04 | 190.19 | 590.39 | ||
| Prepayments and accrued income | 134.46 | 181.17 | 88.98 | ||
| Current other receivables | 753.64 | 771.33 | 134.48 | 66.95 | 65.12 |
| Short term receivables total | 2 810.70 | 3 441.23 | 2 951.45 | 3 130.30 | 4 312.81 |
| Cash and bank deposits | 108.94 | 8.90 | 36.86 | 24.71 | 28.85 |
| Cash and cash equivalents | 108.94 | 8.90 | 36.86 | 24.71 | 28.85 |
| Balance sheet total (assets) | 11 779.13 | 12 724.04 | 13 242.78 | 15 089.52 | 16 337.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Asset revaluation reserve | 135.00 | 90.00 | 45.00 | ||
| Shares repurchased | 200.00 | ||||
| Retained earnings | 1 913.65 | 2 156.44 | 2 576.12 | 3 325.41 | 3 957.44 |
| Profit of the financial year | 197.79 | 574.68 | 704.29 | 632.04 | 357.88 |
| Shareholders equity total | 2 621.44 | 3 196.12 | 3 900.41 | 4 332.44 | 4 690.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6 858.71 | 6 075.09 | 5 958.07 | 6 585.65 | 6 977.68 |
| Current trade creditors | 1 941.39 | 2 807.64 | 2 898.59 | 3 795.72 | 3 215.38 |
| Current owed to participating | 32.90 | 47.13 | 11.13 | 11.13 | |
| Other non-interest bearing current liabilities | 324.70 | 645.19 | 438.59 | 364.57 | 1 443.10 |
| Current liabilities total | 9 157.69 | 9 527.92 | 9 342.38 | 10 757.07 | 11 647.28 |
| Balance sheet total (liabilities) | 11 779.13 | 12 724.04 | 13 242.78 | 15 089.52 | 16 337.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.