Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X-trem Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41963220
Sønderskovvej 100, 6200 Aabenraa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.80 | -7.50 | -8.13 | -8.37 | -8.69 |
| EBIT | -23.80 | -7.50 | -8.13 | -8.37 | -8.69 |
| Other financial expenses | -15.10 | - 156.75 | - 284.98 | - 251.54 | - 205.33 |
| Net income from associates (fin.) | 550.00 | 850.00 | 660.00 | ||
| Pre-tax profit | -38.90 | - 164.25 | 256.90 | 590.09 | 445.98 |
| Income taxes | 29.37 | 65.04 | 57.76 | 47.69 | |
| Net earnings | -38.90 | - 134.88 | 321.94 | 647.85 | 493.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 812.00 | 4 868.25 | 4 868.25 | 4 868.25 | 4 868.25 |
| Investments total | 4 812.00 | 4 868.25 | 4 868.25 | 4 868.25 | 4 868.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8.29 | ||||
| Current deferred tax assets | 29.37 | 94.42 | 152.18 | 146.27 | |
| Short term receivables total | 29.37 | 94.42 | 152.18 | 154.56 | |
| Cash and bank deposits | 0.06 | 0.06 | |||
| Cash and cash equivalents | 0.06 | 0.06 | |||
| Balance sheet total (assets) | 4 812.00 | 4 897.62 | 4 962.67 | 5 020.49 | 5 022.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -38.90 | - 173.77 | 148.17 | 796.02 | |
| Profit of the financial year | -38.90 | - 134.88 | 321.94 | 647.85 | 493.67 |
| Shareholders equity total | 61.10 | -73.77 | 248.17 | 896.02 | 1 389.70 |
| Non-current other liabilities | 2 000.00 | 1 833.88 | 1 661.02 | 1 481.14 | 1 293.96 |
| Non-current liabilities total | 2 000.00 | 1 833.88 | 1 661.02 | 1 481.14 | 1 293.96 |
| Current loans from credit institutions | 727.01 | 725.00 | 225.00 | ||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 2 018.89 | 2 228.76 | 2 112.53 | 2 011.63 | 2 124.28 |
| Current owed to group member | 12.64 | 538.08 | 446.81 | ||
| Short-term deferred tax liabilities | 22.75 | ||||
| Other non-interest bearing current liabilities | 166.12 | 172.86 | 179.88 | 187.18 | |
| Current liabilities total | 2 750.90 | 3 137.51 | 3 053.47 | 2 643.32 | 2 339.21 |
| Balance sheet total (liabilities) | 4 812.00 | 4 897.62 | 4 962.67 | 5 020.49 | 5 022.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.